BXP Inc. logo

BXP Inc.

BXP | NYSE
Chart Builder DCF Calculator
$63.47
+$0.67 (+1.07%)
At close: Nov 2, 2026, 4:00 PM ET
$62.80
$0.00 (0.00%)
Pre-market: Nov 2, 2026, 8:23 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
367.12M 383.79M 337.69M -148.61M 76.68M 37.16M 30.13M 387.88M 175.88M 232.45M 258.19M 293.99M 818.2M 949.26M 1.02B 1.09B 806.74M 680.74M 631.93M 433.55M 412.36M 569.69M
Depreciation & Amortization
933.12M 920.04M 912.39M 911.2M 896.32M 891.96M 891.81M 873.04M 859.77M 843.09M 832.32M 819.16M 802.27M 783.44M 752.2M 731.12M 719.66M 720.18M 720.85M 711.6M 698.94M 693.14M
Stock-Based Compensation
45.76M 41.97M 39.56M 43.96M 43.62M 47.99M 43.95M 44.33M 45.14M 44.09M 51.48M 54.52M 57.36M 57.05M 52.03M 51.97M 52.69M 52.01M 50.86M 51.09M 50.61M 46.71M
Other Working Capital
-173.72M -189.15M -152.19M -139.35M -174.66M -153.35M -175.71M -157.71M -61.04M -87.43M -60.82M -94.86M -176.76M -151.75M -177.19M -244.25M -154.64M -178.41M -62.85M -64.77M -69.81M -78.61M
Other Non-Cash Items
156.75M 87.69M 149.91M 637.35M 419.96M 468.55M 475.97M 600.82M 803.5M 763.83M 743.67M 254.52M -209.64M -305.23M -334.82M -332.46M -86.98M 6.87M 23.37M 23.57M 23.69M 23.72M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -473.48M -431.87M -421.24M -421.24M 52.25M 10.63M n/a n/a -71.91M -62.73M -61.27M -69.7M 81.81M 88.28M -115.39M
Change in Working Capital
-218.25M -241.9M -194.4M -222.75M -203.56M -198.72M -207.35M -194.68M -199.43M -197.12M -162.9M -190.07M -199.87M -187.59M -207.59M -208.1M -239.98M -197.87M -224.09M -140.35M -110.84M -84.16M
Operating Cash Flow
1.28B 1.19B 1.25B 1.22B 1.23B 1.25B 1.23B 1.24B 1.25B 1.27B 1.3B 1.28B 1.28B 1.3B 1.28B 1.26B 1.19B 1.2B 1.13B 1.16B 1.16B 1.13B
Capital Expenditures
-923.75M -726.06M -555.5M -565.59M -532.11M -480.87M -448.6M -418.18M -258.79M -266.8M -181.33M -206.37M -344.78M -316.11M -398.09M -268.62M -272.06M -294.65M -213.13M -417.22M -322.16M -220.42M
Cash Acquisitions
-60.61M -92.43M -145.04M -163.12M -156.07M -56.77M 136.96M 400.28M 382.03M 271.7M 69.84M -316.81M -311.36M -312.03M -250.44M -85.19M -34.05M 11.62M 11.67M 300K -63.22M -81.53M
Purchase of Investments
-478.94M -447.19M -400.2M -3.06M -3.31M -169.13M -371.28M -580.07M -580.45M -582.63M -380.78M -166.09M -943.99M -1.68B -1.81B -1.81B -1.37B -687.37M -556.73M -556.06M -216.6M 3.01M
Sales Maturities Of Investments
1.23B 1.23B 884.68M -167K -1.19M -1.28M -889K 25.15M 26.07M 26.52M 26.93M 1.64M 539.62M 687.77M 746.76M 762.77M 224.81M 76.47M 17.76M 1.66M 1.66M 1.66M
Other Investing Acitivies
-174.98M -312.49M -451.45M -639.84M -899.06M -780.83M -641.86M -685.35M -552.58M -502.38M -728.34M -477.52M -116.99M -117.04M 108.92M 49.19M 9.37M -40.78M -286.07M -238.9M -454.35M -484.91M
Investing Cash Flow
-407.52M -356.07M -671.04M -1.37B -1.3B -1.19B -1.03B -960.29M -983.72M -1.05B -1.19B -1.17B -1.18B -1.74B -1.6B -1.35B -1.44B -934.71M -1.03B -1.21B -1.05B -782.2M
Debt Repayment
-205.8M -70.46M 379.59M 382.02M 408.22M 271.06M 121.56M 726.18M -610.54M 143.76M 1.32B 371.5M 1.05B 936.9M 576.9M 452.69M 1.12B 468.95M -143.79M 322.28M -521.23M 482.43M
Common Stock Repurchased
-925K -1.01M -938K -941K -533K -416K -1.73M -1.73M -2.14M -2.14M n/a n/a n/a n/a n/a n/a n/a -200M -200M -200M -200M n/a
Dividend Paid
-545.31M -594.08M -643.11M -692.23M -691.71M -691.19M -689.87M -690.2M -689.06M -688.33M -687.81M -686.51M -686.39M -685.8M -685.02M -683.86M -682.59M -682.68M -683.75M -685.71M -687.78M -688.51M
Other Financial Acitivies
-99.83M -68.42M -88.1M -68.42M 137.64M 78.62M 86.97M 229.23M 141.47M 137.54M 138M 677.3M 664.09M 670.98M 663.69M -310.51M -318.04M -323.27M -321.57M -90.52M -73.41M -74.4M
Financial Cash Flow
-851.36M -733.47M -352.05M -379.07M -146.39M -341.93M -483.08M 263.48M -1.16B -409.16M 767.92M 362.29M 1.02B 922.08M 555.21M -537.85M 120.53M -732.78M -1.32B -633.93M -1.46B -260.9M
Net Cash Flow
25.62M 102.05M 222.07M -532.76M -209.66M -287.43M -277.37M 541.1M -890.99M -197.65M 875.76M 481.5M 1.13B 481.94M 235.65M -633.04M -134.43M -466.84M -1.22B -682.87M -1.35B 90.61M
Free Cash Flow
360.75M 465.53M 689.66M 655.56M 700.91M 766.07M 785.9M 819.72M 994.2M 998.31M 1.12B 1.08B 934.16M 980.81M 884.31M 990.16M 917.33M 906M 920.1M 744.05M 840.89M 913.28M
Adj. Free Cash Flow
314.99M 423.56M 650.1M 611.6M 657.29M 718.08M 741.95M 775.39M 949.06M 954.22M 1.07B 1.02B 876.81M 923.75M 832.28M 938.19M 864.64M 854M 869.24M 692.97M 790.28M 866.58M
Maintenance CapEx
-672.51M -540.4M -363.95M -348.11M -259.5M -171.75M -120.24M -43.03M 76.46M 93.58M 93.58M 93.58M n/a n/a n/a n/a n/a n/a -455K -220.42M -220.42M -220.42M
Growth CapEx
-251.24M -185.66M -191.55M -217.48M -272.62M -309.12M -328.36M -375.15M -335.25M -360.38M -274.91M -299.95M -344.78M -316.11M -398.09M -268.62M -272.06M -294.65M -212.67M -196.8M -101.73M n/a
Owner Earnings
611.99M 651.19M 881.21M 873.05M 973.53M 1.08B 1.11B 1.19B 1.33B 1.36B 1.4B 1.38B 1.28B 1.3B 1.28B 1.26B 1.19B 1.2B 1.13B 940.85M 942.62M 913.28M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.