COPT Defense Properties logo

COPT Defense Properties

CDP | NYSE
Chart Builder DCF Calculator
$33.36
-$0.89 (-2.60%)
At close: Oct 30, 2026, 3:59 PM ET
$33.35
-$0.01 (-0.03%)
Pre-market: Nov 2, 2026, 4:21 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
152.32M 138.93M -73.47M 178.82M 81.58M 102.88M
Depreciation & Amortization
163.7M 156.02M 151.4M 143.59M 150.64M 140.03M
Stock-Based Compensation
n/a 10.44M 8.54M 8.79M 7.98M 6.5M
Other Working Capital
-11.07M 463K 5.39M -2.25M -1.16M -7.82M
Other Non-Cash Items
45.37M 22.69M 219.97M -4.48M -18.91M -3.34M
Deferred Income Tax
n/a n/a -22.19M -47.21M 35.04M n/a
Change in Working Capital
-26.45M 2.88M -7.98M -13.7M -7.18M -7.64M
Operating Cash Flow
334.93M 330.96M 276.27M 265.83M 249.15M 238.42M
Capital Expenditures
-81.25M -31.34M -20.5M -36.38M -30.03M -32.76M
Cash Acquisitions
n/a n/a n/a 21.79M 160.7M 59.84M
Purchase of Investments
-218.56M n/a n/a -302.86M -273.79M n/a
Sales Maturities Of Investments
5M n/a n/a 281.07M 143.12M n/a
Other Investing Acitivies
-1.47M -259.67M -149.12M -47.08M -202.97M -352.88M
Investing Cash Flow
-314.74M -291.01M -169.62M -83.46M -202.97M -325.79M
Debt Repayment
361.15M -29.98M 181.42M -49.84M 82.81M 245.01M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
-136.6M -131.84M -127.18M -123.65M -123.53M -123.37M
Other Financial Acitivies
-8.01M -7.85M -7.98M -9.69M -10.18M -21.57M
Financial Cash Flow
216.54M -169.67M 46.26M -183.18M -50.9M 91.27M
Net Cash Flow
236.73M -129.73M 152.92M -807K -4.72M 3.9M
Free Cash Flow
253.68M 299.61M 255.77M 229.45M 219.12M 205.67M
Adj. Free Cash Flow
253.68M 289.17M 247.23M 220.66M 211.14M 199.17M
Maintenance CapEx
-65.48M n/a -20.5M n/a n/a -32.76M
Growth CapEx
-15.77M -31.34M n/a -36.38M -30.03M n/a
Owner Earnings
269.45M 330.96M 255.77M 265.83M 249.15M 205.67M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.