COPT Defense Properties logo

COPT Defense Properties

CDP | NYSE
Chart Builder DCF Calculator
$33.36
-$0.89 (-2.60%)
At close: Oct 30, 2026, 3:59 PM ET
$33.35
-$0.01 (-0.03%)
Pre-market: Nov 2, 2026, 4:21 AM ET
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
49.79M 88.7M 38.56M 39.4M 41.73M 40.17M 34.74M 36.47M 36.09M 36.41M 33.67M 33.65M -221.21M 31.64M 80.4M 52.09M 32.32M 32.31M 60.82M 24.16M 28.79M 43.9M -6.08M
Depreciation & Amortization
42.96M 42.76M 42.69M 42.7M 40.63M 40.04M 39.36M 39.41M 38.31M 38.73M 38.96M 36.74M 38.24M 38.21M 37.6M 37.51M 35.85M 35.36M 34.87M 36.97M 37.2M 38.6M 37.88M
Stock-Based Compensation
-620K 6.56M n/a -543K n/a -550K 2.85M 2.62M n/a 2.56M 2.65M 2.32M 2.28M 2.21M 1.73M 2.25M 2.24M 2.19M 2.11M n/a 2.05M 2.01M 1.9M
Other Working Capital
n/a 17.2M 14.97M -2.7M -27.25M -159K 19.04M 16.94M -22.06M 5.94M -350K 1.69M -21M 17.22M 4.64M 2.09M -13.76M 5.49M -1.6M -14.07M -25.82M 7.26M 4.11M
Other Non-Cash Items
-92.14M 34.75M 1.52M 17.18M 24.39M 155K -862K 16.06M 2.43M 1.7M 2.02M 3.08M 10.48M -5.88M -6M -10.71M -936K -17.48M -34.22M 2.78M -2.85M -17.67M 27.1M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a 14K n/a n/a n/a -4.65M 252.8M -14K -49.38M n/a -16K 12.97M n/a n/a n/a n/a n/a
Change in Working Capital
n/a 14.71M 13.66M -14.29M -16.24M 8.08M -4.02M 6.51M -11.77M 14.44M -6.3M -4.5M -13.86M 16M -5.61M -2.44M -21.04M 20.66M -10.88M -14.24M -3.3M 30.5M -20.13M
Operating Cash Flow
n/a 187.48M 96.41M 84.45M 90.51M 87.9M 72.08M 101.08M 65.05M 93.84M 70.99M 66.64M 68.72M 82.17M 58.75M 78.69M 48.41M 86.01M 52.71M 49.66M 61.89M 97.34M 40.67M
Capital Expenditures
n/a -145.69M -6.24M -23.47M -20.84M -3.36M -6.94M -8.77M -18.24M -25.33M -23.7M -7.19M -5.28M -2.52M -5.51M -7.67M -7.12M -17.82M -14.53M -17.11M -6.87M -6.43M -5.96M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 73.93M -118.04M n/a 80.41M -35.47M n/a n/a n/a n/a n/a
Purchase of Investments
n/a -43.23M n/a n/a -37.61M n/a n/a n/a -79.48M -27.01M -55.14M -54.82M -65.71M -74.11M -71.28M n/a -80.44M -51.08M n/a -97.23M n/a n/a n/a
Sales Maturities Of Investments
n/a 8.61M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 181K 189.33M n/a 30K -34K n/a 29.07M n/a n/a n/a
Other Investing Acitivies
n/a -5.2M -76.06M -109.75M 5.31M -75.67M -62.61M -53.12M 3.58M -986K -73K -5.77M -14.43M -99.1M 90.7M 6.65M -110.23M -375K 118.75M 866K -74.52M 48.64M -66.86M
Investing Cash Flow
n/a -185.5M -82.3M -109.75M -56.42M -79.03M -69.55M -61.89M -96.88M -53.33M -78.91M -67.78M -85.41M -101.62M 85.18M -1.02M -117.34M -104.79M 104.22M -91.39M -81.39M 42.21M -72.81M
Debt Repayment
n/a -178.26M -222.4M 313.53M 3.54M 24.54M 19.54M -455K -448K -28.31M -769K -763K 239.62M 52.25M -109.69M -37.86M 91.15M 20.16M -116.77M 110.06M 48.61M -125.23M 87.87M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.42M n/a n/a n/a
Dividend Paid
-320 -70.83M -34.56M -34.44M -34.44M -34.44M -33.28M -33.26M -33.25M -33.23M -32.1M -32.08M -32.08M -32.08M -30.94M -30.91M -30.92M -30.91M -30.9M -30.9M -30.89M -30.89M -30.86M
Other Financial Acitivies
320 -5.16M -3.22M -2.14M -1.79M -1.64M -2.44M -1.45M -1.41M -1.44M -3.55M -1.92M -1.83M -1.32M -2.9M -8.78M -552K -4.14M -2.73M -40.68M -1.85M -1.94M -6.62M
Financial Cash Flow
n/a -254.25M -260.17M 276.95M -32.69M -11.53M -16.18M -35.16M -35.11M -62.99M -36.42M -34.77M 205.71M 18.86M -143.53M -77.56M 59.68M -14.89M -150.4M 40.9M 15.87M -158.06M 50.39M
Net Cash Flow
n/a -252.27M -246.41M 251.64M 2.4M -2.66M -13.65M 4.03M -65.97M -22.7M -44.68M -36.42M 189.02M -592K 395K 111K -9.25M 1.39M 6.53M -1.31M -3.63M -18.51M 18.25M
Free Cash Flow
n/a 41.79M 90.18M 60.98M 69.67M 84.53M 65.14M 92.31M 46.82M 68.5M 47.29M 59.45M 63.45M 79.65M 53.23M 71.02M 41.3M 68.19M 38.18M 32.55M 55.02M 90.91M 34.72M
Adj. Free Cash Flow
620K 35.23M 90.18M 61.52M 69.67M 85.08M 62.28M 89.69M 46.82M 65.94M 44.65M 57.13M 61.17M 77.43M 51.5M 68.77M 39.06M 66M 36.07M 32.55M 52.97M 88.9M 32.81M
Maintenance CapEx
n/a -42.76M -6.24M -2.87M -20.84M n/a -6.94M -3.1M n/a n/a n/a -525.29K -5.28M -2.52M -5.51M n/a n/a n/a n/a -17.11M n/a n/a n/a
Growth CapEx
n/a -102.93M n/a -20.6M n/a -3.36M n/a -5.67M -18.24M -25.33M -23.7M -6.66M n/a n/a n/a -7.67M -7.12M -17.82M -14.53M n/a -6.87M -6.43M -5.96M
Owner Earnings
n/a 144.72M 90.18M 81.58M 69.67M 87.9M 65.14M 97.98M 65.05M 93.84M 70.99M 66.11M 63.45M 79.65M 53.23M 78.69M 48.41M 86.01M 52.71M 32.55M 61.89M 97.34M 40.67M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.