Chagee  Limited American  Shares logo

Chagee Limited American Shares

CHA | NASDAQ
Chart Builder DCF Calculator
$12.65
+$0.60 (+4.98%)
Nov 2, 2026, 11:00 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
Net Income
1.19B 2.51B 802.57M -90.72M
Depreciation & Amortization
146.38M 60.9M 10.37M 4.91M
Stock-Based Compensation
723.54M 603K 10.52M 3.94M
Other Working Capital
-184.68M 356.5M 796.87M 123.38M
Other Non-Cash Items
30.23M 6.39M 109.69M 2.85M
Deferred Income Tax
-149.61M -126.87M -95.77M -21.71M
Change in Working Capital
-292.78M 382.04M 1.1B 143.76M
Operating Cash Flow
1.64B 2.84B 1.93B 43.03M
Capital Expenditures
-452.33M -241.26M -31.86M -10.73M
Cash Acquisitions
-123.4M -10.81M -2M n/a
Purchase of Investments
-4.55B -300M -336.48M n/a
Sales Maturities Of Investments
4.3B 300M 239.05M 452K
Other Investing Acitivies
-35.22M 6.84M -15.42M -700K
Investing Cash Flow
-825.02M -229.48M -146.71M -10.98M
Debt Repayment
n/a -2.15M n/a n/a
Common Stock Repurchased
n/a -210.08M n/a n/a
Dividend Paid
-1.23B n/a n/a n/a
Other Financial Acitivies
97.96M 38.3M 12.78M -33K
Financial Cash Flow
2.05B -173.93M 344.2M -33K
Net Cash Flow
2.86B 2.45B 2.12B 32.02M
Free Cash Flow
1.19B 2.6B 1.9B 32.3M
Adj. Free Cash Flow
468.23M 2.6B 1.89B 28.36M
Maintenance CapEx
-404.65M n/a n/a -10.73M
Growth CapEx
-47.68M -241.26M -31.86M n/a
Owner Earnings
1.24B 2.84B 1.93B 32.3M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.