Chagee  Limited American  Shares logo

Chagee Limited American Shares

CHA | NASDAQ
Chart Builder DCF Calculator
$12.60
+$0.55 (+4.56%)
Nov 2, 2026, 11:49 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Net Income
1.34B 942.22M 1.17B 1.23B 924.66M 1.48B 1.4B 1.62B 1.83B 1.33B 802.57M 489.15M 190.07M 61.02M -3.15M
Depreciation & Amortization
n/a n/a n/a n/a n/a 9.19M 17.55M 21.81M 23.72M 17.1M 10.37M 7.54M 5.63M 3.07M 1.43M
Stock-Based Compensation
187.83M 163.93M 104.91M 104.91M n/a 243K 603K 3.2M 10.04M 10.44M 10.52M 8.97M 2.13M 1.48M 1.05M
Other Working Capital
n/a n/a n/a n/a n/a 156.47M 162.3M 460.52M 726.93M 700.07M 796.87M 551.63M 285.22M 155.61M 52.98M
Other Non-Cash Items
-335.5M 338.8M 336M 752.75M 1.55B 1.01B 1.32B 855.14M 102.9M 104.25M 109.69M 7.3M 5.04M 3.77M 1.92M
Deferred Income Tax
n/a n/a n/a n/a n/a -22.04M -24.73M -80.82M -100.18M -92.91M -95.77M -39.33M -19.97M -5.2M 358K
Change in Working Capital
n/a n/a n/a n/a n/a 371M 296.94M 634.66M 1.11B 904.53M 1.1B 826.35M 351.2M 185.48M 67.84M
Operating Cash Flow
1.19B 1.44B 1.61B 2B 2.3B 2.67B 2.84B 2.97B 2.98B 2.28B 1.93B 1.3B 534.11M 249.63M 69.46M
Capital Expenditures
-249.6M -333.45M -382.93M -243.99M -278.99M -257.66M -241.26M -209.83M -115.32M -62.49M -31.86M -19.97M -13.91M -4.23M -1.78M
Cash Acquisitions
10.54K 10.54K 10.54K n/a n/a n/a -10.81M -10.81M -10.81M -10.81M n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a -300M -300M -300M -300M -100M -236.48M -236.48M -236.48M -136.48M n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a 300M 300M 300M 300M 138.34M 138.34M 138.34M 138.34M 29K 29K 29K 29K
Other Investing Acitivies
-2.13B -1.25B -769.53M -517.42M -301.84M -185.7M 6.84M 212.04M 84.67M -14.65M -16.71M -207.78M -100.5M -500K 1.5M
Investing Cash Flow
-2.17B -1.29B -803.27M -547.47M -432.45M -378.12M -229.48M 30.44M -138.9M -186.1M -146.71M -364.2M -114.39M -4.7M -248K
Debt Repayment
n/a n/a n/a n/a n/a -1.7M -2.15M -2.15M -2.15M -450K n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a -115.08M -115.08M -115.08M -115.08M n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.08B 1.87B 2.04B 3.25B 3.25B 131.15M -56.7M -42.95M 148.39M 235.52M 221.2M 208.04M -33K -33K -33K
Financial Cash Flow
-1.08B 1.87B 2.04B 3.25B 3.14B 14.37M -173.93M -37.19M 269.24M 358.07M 344.2M 208.04M -33K -33K -33K
Net Cash Flow
-1.9B 2.18B 3.03B 4.66B 4.97B 2.32B 2.45B 2.95B 3.1B 2.44B 2.12B 1.15B 419.69M 244.9M 69.18M
Free Cash Flow
706.82M 875.65M 992.89M 1.76B 2.02B 2.42B 2.6B 2.76B 2.86B 2.21B 1.9B 1.28B 520.19M 245.41M 67.68M
Adj. Free Cash Flow
518.99M 711.72M 887.97M 1.65B 2.02B 2.42B 2.6B 2.76B 2.85B 2.2B 1.89B 1.27B 518.06M 243.92M 66.63M
Maintenance CapEx
-249.6M -304.13M -304.13M -120.09M -54.53M n/a n/a n/a -6.05M -15.74M -18.19M -19.97M n/a n/a n/a
Growth CapEx
n/a -29.32M -78.8M -123.9M -224.46M -257.66M -241.26M -209.83M -109.26M -46.75M -13.67M n/a n/a n/a n/a
Owner Earnings
942.67M 1.14B 1.31B 1.88B 2.24B 2.67B 2.84B 2.97B 2.97B 2.26B 1.92B 1.28B n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.