Compass Group logo

Compass Group

CMPGF | OTC
Chart Builder DCF Calculator
$28.50
$0.00 (0.00%)
Nov 2, 2026, 3:56 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Sep 30, 2025
FY 2024
Sep 30, 2024
FY 2023
Sep 30, 2023
FY 2022
Sep 30, 2022
FY 2021
Sep 30, 2021
FY 2020
Sep 30, 2020
Net Income
1.87B 2.54B 1.84B 1.11B 257M 133M
Depreciation & Amortization
1.46B 744M 670M 475M 774.52M 818M
Stock-Based Compensation
82M 68M 54M 37.97M 20M -2.57M
Other Working Capital
n/a n/a n/a -839M n/a n/a
Other Non-Cash Items
-2.93M -299M 75M 4.03M 714.46M 1.89B
Deferred Income Tax
n/a n/a n/a 964M n/a -1.78B
Change in Working Capital
-41.22M 186M -98M -998M -547M -143M
Operating Cash Flow
3.37B 3.24B 2.54B 1.6B 1.22B 914M
Capital Expenditures
-561.66M -901M -708M -282M -228M -709M
Cash Acquisitions
-1.22B -568M -340M -228M -124M -392M
Purchase of Investments
-105.12M -2M -10M -70M -25M -15.79M
Sales Maturities Of Investments
n/a 330M 4M 3M 3M 15.79M
Other Investing Acitivies
171.08M -781M -303M -297M -395.45M n/a
Investing Cash Flow
-2.58B -1.59B -1.23B -874M -769.45M -1.1B
Debt Repayment
265.12M -429.39M -533.18M 228M -160M -108M
Common Stock Repurchased
-118.52M -577M -1.15B -496.97M -3.04M -1M
Dividend Paid
-1.08B -963M -648M -418M n/a -427M
Other Financial Acitivies
-142.48M 27.39M -245.83M -21.7M 9.15M -158M
Financial Cash Flow
-1.07B -1.94B -2.58B -693M -153.89M 1.28B
Net Cash Flow
-50.25M -405.92M -1.05B 76M 269M 1.09B
Free Cash Flow
2.99B 2.23B 1.83B 1.31B 943M 205M
Adj. Free Cash Flow
2.91B 2.17B 1.77B 1.28B 923M 207.57M
Maintenance CapEx
-561.66M n/a -359.61M n/a -228M -709M
Growth CapEx
n/a -901M -348.39M -282M n/a n/a
Owner Earnings
2.99B 3.24B 2.18B 1.6B 943M 205M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.