Compass Group logo

Compass Group

CMPGF | OTC
Chart Builder DCF Calculator
$28.50
-$0.66 (-2.26%)
At close: Oct 2, 2026, 1:56 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Mar 31, 2026
Q4 2025
Sep 30, 2025
Q2 2025
Mar 31, 2025
Q4 2024
Sep 30, 2024
Q2 2024
Mar 31, 2024
Q4 2023
Sep 30, 2023
Q2 2023
Mar 31, 2023
Q4 2022
Sep 30, 2022
Q2 2022
Mar 31, 2022
Q4 2021
Sep 30, 2021
Q2 2021
Mar 31, 2021
Net Income
1.07B 951.43M 918.43M 1.68B 856.38M 676M 616.05M 636M 477M 263.99M 100M
Depreciation & Amortization
822M 744.9M 723.55M 668.78M 613.69M 389M 377.48M 366M 348M 346M 345.43M
Stock-Based Compensation
n/a n/a 39.98M 25.43M 33.82M 21M 21.89M 14M 20M 10M 10M
Other Working Capital
n/a n/a n/a n/a -82.07M n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
128M -32.47M -234.85M -5.13M 111.78M 768M -34.58M -12.33M -1.3M 611.78M -9.16M
Deferred Income Tax
n/a n/a n/a n/a n/a -728M 126.5M n/a n/a n/a -12M
Change in Working Capital
-381M 336.91M -111.93M -448.02M -247.66M 71M -163.16M -17M -142M -561M 119M
Operating Cash Flow
1.64B 2B 1.34B 1.92B 1.37B 1.2B 944.18M 986.67M 701.7M 670.77M 553.27M
Capital Expenditures
-345M -286.93M -244.85M -317.04M -263.23M -537M -354M -391M -286M -342M -272M
Cash Acquisitions
-1.47B -57M -963M -146.24M -331.29M -46M -170M -157M -71M -107M -17M
Purchase of Investments
-42M -45M -57M -5.09M -6.01M -2M -8M -33M -37M -22M -3M
Sales Maturities Of Investments
26M -118M 118M 328.83M 15.01M 1M 2M 2M 1M 1M 2M
Other Investing Acitivies
n/a n/a n/a 1.62M -380.14M -48.06M n/a 27.92M -9.58M -21.2M 7.02M
Investing Cash Flow
-2.29B -1.02B -1.49B -635.82M -964M -632.06M -530M -551.08M -402.58M -491.2M -282.98M
Debt Repayment
2.17B -708.76M 900.44M -254.63M 344.14M -20.23M -522.02M 676M -369M -64M -84M
Common Stock Repurchased
-17M 6.49M -114.93M -200.6M -374.98M -660.38M -311.83M -426M -5M -3M -3M
Dividend Paid
-729M -340.13M -669.58M -359.56M -602.75M -261M -387M -168M -250M n/a n/a
Other Financial Acitivies
-879M -67.87M -54.97M -584.87M 43.58M -137.46M 134.34M -56.78M -36.73M -74.16M 72.36M
Financial Cash Flow
549M -1.11B 60.96M -1.4B -590M -1.04B -1.1B 25.22M -660.73M -141.16M -14.64M
Net Cash Flow
-52M -106.02M 30M -114.71M -333.92M -371.82M -785M 239.52M -405.6M 126.83M 282.99M
Free Cash Flow
1.29B 1.71B 1.09B 1.61B 1.06B 660M 624M 581M 399M 295M 295M
Adj. Free Cash Flow
1.29B 1.71B 1.05B 1.58B 1.03B 639M 602.11M 567M 379M 285M 285M
Maintenance CapEx
-345M -286.93M -131.4M n/a n/a -425.39M -125.2M -134.02M -89.87M -214.23M -272M
Growth CapEx
n/a n/a -113.45M -317.04M -263.23M -111.61M -228.8M -256.98M -196.13M -127.77M n/a
Owner Earnings
1.29B 1.71B 1.2B 1.92B 1.32B 771.61M 852.8M 837.98M 595.13M 422.77M 281.27M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.