Coca-Cola Consolidated Inc. logo

Coca-Cola Consolidated Inc.

COKE | NASDAQ
Chart Builder DCF Calculator
$211.30
+$1.00 (+0.48%)
Nov 2, 2026, 9:57 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jul 3, 2026
Q1 2026
Apr 3, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 26, 2025
Q2 2025
Jun 27, 2025
Q1 2025
Mar 28, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 27, 2024
Q2 2024
Jun 28, 2024
Q1 2024
Mar 29, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jul 1, 2022
Q1 2022
Apr 1, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Oct 1, 2021
Q2 2021
Jul 2, 2021
Q1 2021
Apr 2, 2021
Net Income
158.82M 111.56M 137.25M 142.33M 187.39M 103.61M 178.95M 115.62M 172.81M 165.74M 75.84M 92.09M 122.32M 118.13M 118.45M 118.76M 99.56M 93.39M 19.11M 68.93M 48.18M 53.36M
Depreciation & Amortization
58.15M 56.9M 55.31M 55.09M 54.77M 53.37M 50.61M 48.77M 47.66M 46.75M 45.67M 44.11M 43.68M 43.51M 43.21M 42.53M 42.58M 43.27M 45.22M 47.46M 44.36M 43.53M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a 3.8M 2M 2.3M 2.3M 3.6M 2M 2.2M 2.3M 3.6M 2M 2.2M 2.1M 3.6M 1.9M
Other Working Capital
76.09M -95.32M 2.41M 68.65M 63.22M -83.35M 52.12M -67.37M 14.13M -75.13M 30.16M 46.24M 31.39M -50.3M -9.8M -27.19M 57.56M -34.27M 14.75M 37.66M 5.5M 721K
Other Non-Cash Items
28.31M 55.95M 29.52M 50.35M 9.99M 43.48M -33.5M 94.81M 24.71M -7.8M 68.28M 65.93M 63.58M 42.29M 12.9M 21.17M 1.56M -6.77M 55.86M 34.15M 46.29M 11.24M
Deferred Income Tax
-46.04M 38.93M 13.18M 16.51M -51.26M 35.28M 20.56M -20.29M -54.35M 56.62M -14.14M -27.03M -48.59M 40.74M -1.77M -19.18M -21.94M 33.13M -20.09M -10.13M -17.69M 19.98M
Change in Working Capital
16.14M -58.06M -25.6M 52.41M 7.17M -37.57M -48.15M 31.86M 48.23M -69.03M -11.81M 83.81M 13.96M -61.97M -14.78M -14.8M -12.71M -34.14M -20.13M 26.52M 64.27M -47.8M
Operating Cash Flow
215.37M 205.27M 209.65M 316.69M 208.05M 198.17M 168.46M 270.76M 242.86M 194.27M 166.14M 261.21M 198.64M 184.69M 160.2M 150.77M 112.65M 130.88M 81.88M 168.49M 189.48M 81.91M
Capital Expenditures
-84.24M -63.11M -102.32M -52.61M -59.52M -97.87M -83.68M -127.93M -82.36M -77.04M -130.04M -59.37M -40.19M -52.7M -145.33M -38.75M -10.68M -134.5M -43.07M -39.31M -43.1M -39.2M
Cash Acquisitions
-4.59M 113K 209K 108K -6.01M -4.58M -5.93M -3.25M 150K 100K -4.7M -3.01M -6.03M 158K 28.59M 93K 3.08M -197K 1.06M 2.54M 1.6M 74K
Purchase of Investments
-4.59M -5.34M -45M -83.97M -119.99M -150.16M -162.82M -70.37M -32.23M -187.44M -4.7M -3.01M -6.03M n/a -1.56M n/a -1.34M -197K -337K -470K -1.21M -514K
Sales Maturities Of Investments
n/a n/a 189.77M 282.16M 111.73M 112.76M 78.04M 55.59M 15.53M 1.12M 4.7M 3.01M 6.03M n/a 1.56M n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
4.81M n/a n/a n/a 6.12M 157K 144K 175K n/a n/a 254K 174K 109K 158K 2.02M 93K n/a 2.18M n/a n/a n/a n/a
Investing Cash Flow
-88.61M -68.34M 42.66M 145.68M -67.66M -139.7M -174.24M -145.78M -98.92M -263.26M -134.49M -62.2M -46.12M -52.54M -114.72M -38.65M -39.09M -132.52M -42.35M -37.25M -42.71M -39.64M
Debt Repayment
-125.14M -150.14M 996.47M -355K -670K -650K -787K -627K 1.19B -601K -591K 1.13M -572K -558K -547K -125.54M -529K -1.38M -71.21M 13.8M -132.17M -32.7M
Common Stock Repurchased
-27.97M n/a -2.46B -111.29M -34.41M n/a -51.65M -559.54M -14.47M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-16.64M -16.64M -21.36M -21.72M -21.8M -21.79M -21.9M -4.38M -4.69M -154.67M -4.69M -4.69M -4.69M -32.81M -2.34M -2.34M -2.34M -2.34M -2.34M -2.34M -2.34M -2.34M
Other Financial Acitivies
-18.27M -19.13M -16.98M -16.46M -15.39M -20.05M -20.07M -23.72M -13.92M -9.75M -7.33M -9.41M -6.88M -6.65M -8.19M -9.8M -8.97M -9.87M -10.54M -10.03M -9.87M -10.19M
Financial Cash Flow
-188.03M -185.91M -1.5B -149.83M -72.27M -42.5M -94.4M -588.27M 1.15B -165.02M -12.6M -12.96M -12.14M -40.02M -11.08M -137.68M -11.84M -13.59M -84.1M 1.43M -144.39M -45.23M
Net Cash Flow
-61.26M -48.97M -1.25B 312.55M 68.12M 15.98M -100.18M -463.28M 1.3B -234.01M 19.05M 186.05M 140.39M 92.13M 34.4M -25.56M 61.72M -15.23M -44.56M 132.67M 2.38M -2.97M
Free Cash Flow
131.13M 142.16M 107.33M 264.08M 148.53M 100.31M 84.78M 142.83M 160.5M 117.23M 36.1M 201.84M 158.45M 131.99M 14.87M 112.03M 101.97M -3.62M 38.81M 129.18M 146.37M 42.71M
Adj. Free Cash Flow
131.13M 142.16M 107.33M 264.08M 148.53M 100.31M 84.78M 142.83M 156.7M 115.23M 33.8M 199.54M 154.85M 129.99M 12.67M 109.73M 98.37M -5.62M 36.61M 127.08M 142.77M 40.81M
Maintenance CapEx
-58.15M -56.9M -66.18M -24.51M -45.87M -97.87M -57.53M -115.89M -69.43M -72.52M -116.84M -40.34M -7.6M -14.73M -105.67M n/a n/a -103.21M -13.7M -8.7M n/a -16.21M
Growth CapEx
-26.09M -6.21M -36.14M -28.1M -13.65M n/a -26.15M -12.05M -12.93M -4.52M -13.2M -19.03M -32.59M -37.97M -39.66M -38.75M -10.68M -31.29M -29.37M -30.61M -43.1M -22.99M
Owner Earnings
157.22M 148.37M 143.47M 292.18M 162.18M 100.31M 110.93M 154.87M 173.42M 121.76M 49.3M 220.87M 191.04M 169.96M 54.52M 150.77M 112.65M 27.67M 68.18M 159.79M 189.48M 65.7M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.