Coca-Cola Consolidated Inc. logo

Coca-Cola Consolidated Inc.

COKE | NASDAQ
Chart Builder DCF Calculator
$210.79
+$0.49 (+0.23%)
Nov 2, 2026, 9:56 AM ET · Market open
TTM
Period Ending
Q2 2026
Jul 3, 2026
Q1 2026
Apr 3, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 26, 2025
Q2 2025
Jun 27, 2025
Q1 2025
Mar 28, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 27, 2024
Q2 2024
Jun 28, 2024
Q1 2024
Mar 29, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jul 1, 2022
Q1 2022
Apr 1, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Oct 1, 2021
Q2 2021
Jul 2, 2021
Q1 2021
Apr 2, 2021
Net Income
549.96M 578.53M 570.58M 612.28M 585.57M 571M 633.13M 530.01M 506.48M 455.99M 408.38M 450.98M 477.65M 454.9M 430.16M 330.82M 280.99M 229.61M 189.58M 239.3M 222.26M 216.69M
Depreciation & Amortization
225.45M 222.06M 218.53M 213.84M 207.52M 200.41M 193.79M 188.85M 184.19M 180.21M 176.97M 174.5M 172.92M 171.83M 171.59M 173.61M 178.53M 180.31M 180.57M 179.87M 180.5M 178.98M
Stock-Based Compensation
n/a n/a n/a n/a n/a 3.8M 5.8M 8.1M 10.4M 10.2M 10.2M 10.1M 10.1M 10.1M 10.1M 10.1M 9.9M 9.9M 9.8M 9.6M 10.4M 9.3M
Other Working Capital
51.83M 38.96M 50.93M 100.64M -35.37M -84.47M -76.25M -98.21M 15.4M 32.67M 57.5M 17.54M -55.89M -29.73M -13.69M 10.85M 75.69M 23.64M 58.62M 39.16M 18.96M 59.68M
Other Non-Cash Items
164.13M 145.82M 133.34M 70.32M 114.78M 129.5M 78.22M 180M 151.13M 190M 240.09M 184.7M 139.93M 77.91M 28.86M 71.82M 84.81M 129.53M 147.54M 88.11M 59.52M 28.05M
Deferred Income Tax
22.57M 17.35M 13.7M 21.08M -15.72M -18.81M 2.53M -32.17M -38.91M -33.15M -49.02M -36.65M -28.8M -2.15M -9.76M -28.08M -19.03M -14.77M -27.92M -4.4M 14.01M 47.46M
Change in Working Capital
-15.11M -24.08M -3.59M -26.15M -46.7M -5.64M -37.11M -760K 51.19M 16.92M 23.98M 21.01M -77.6M -104.27M -76.44M -81.78M -40.46M 36.53M 22.87M 46.18M 50.34M 64.48M
Operating Cash Flow
946.99M 939.67M 932.57M 891.38M 845.45M 880.26M 876.36M 874.03M 864.48M 820.27M 810.69M 804.75M 694.31M 608.32M 554.51M 476.19M 493.91M 570.73M 521.76M 557.94M 536.84M 544.08M
Capital Expenditures
-302.29M -277.56M -312.32M -293.68M -369M -391.84M -371.02M -417.38M -348.81M -306.64M -282.3M -297.59M -276.97M -247.46M -329.26M -227M -227.56M -259.99M -164.69M -212.94M -211.45M -208.14M
Cash Acquisitions
-4.16M -5.58M -10.28M -16.41M -19.77M -13.61M -8.92M -7.69M -7.46M -13.64M -13.58M 19.71M 22.81M 31.92M 31.57M 4.03M 6.48M 5M 5.27M 5.99M 3.26M 967K
Purchase of Investments
-138.9M -254.3M -399.12M -516.94M -503.33M -415.58M -452.86M -294.73M -227.38M -201.18M -13.74M -10.6M -7.59M -2.9M -3.09M -1.88M -2.35M -2.21M -2.53M -2.19M -1.72M -514K
Sales Maturities Of Investments
471.93M 583.66M 696.42M 584.69M 358.12M 261.91M 150.27M 76.93M 24.35M 14.86M 13.74M 10.6M 7.59M 1.56M 1.56M n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
4.81M 6.12M 6.28M 6.42M 6.6M 476K 319K 429K 428K 537K 695K 2.46M 2.38M 2.27M 4.29M 2.27M 2.18M 2.18M n/a -782K -149K -43K
Investing Cash Flow
31.4M 52.34M -19.02M -235.92M -527.38M -558.63M -682.2M -642.45M -558.87M -506.07M -295.35M -275.58M -252.03M -245.01M -324.99M -252.61M -251.21M -254.82M -161.94M -209.93M -210.07M -207.73M
Debt Repayment
720.84M 845.31M 994.8M -2.46M -2.73M 1.19B 1.19B 1.19B 1.19B -634K -591K -547K -127.21M -127.17M -127.99M -198.65M -59.31M -190.96M -222.28M -175M -197.73M -179.67M
Common Stock Repurchased
-2.6B -2.61B -2.61B -197.34M -645.59M -625.65M -625.65M -574.01M -14.47M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-76.37M -81.52M -86.67M -87.21M -69.87M -52.76M -185.64M -168.42M -168.73M -168.73M -46.87M -44.53M -42.18M -39.84M -9.37M -9.37M -9.37M -9.38M -9.37M -9.37M -9.38M -9.37M
Other Financial Acitivies
-70.84M -67.96M -68.88M -71.98M -79.23M -77.76M -67.47M -54.72M -40.41M -33.36M -30.26M -31.12M -31.51M -33.61M -36.83M -39.18M -39.41M -40.32M -40.64M -141.58M -143.02M -143.22M
Financial Cash Flow
-2.03B -1.91B -1.77B -358.99M -797.43M 428.92M 306.4M 388.2M 963.5M -202.72M -77.72M -76.19M -200.91M -200.62M -174.19M -247.21M -108.1M -240.65M -272.29M -325.95M -350.12M -332.27M
Net Cash Flow
-1.05B -918.86M -853.91M 296.47M -479.36M 750.55M 500.56M 619.79M 1.27B 111.48M 437.62M 452.97M 241.37M 162.7M 55.33M -23.63M 134.6M 75.26M 87.52M 22.06M -23.35M 4.08M
Free Cash Flow
644.71M 662.11M 620.25M 597.7M 476.45M 488.41M 505.34M 456.66M 515.67M 513.63M 528.39M 507.16M 417.34M 360.86M 225.25M 249.19M 266.34M 310.74M 357.07M 345M 325.39M 335.94M
Adj. Free Cash Flow
644.71M 662.11M 620.25M 597.7M 476.45M 484.61M 499.54M 448.56M 505.27M 503.43M 518.19M 497.06M 407.24M 350.76M 215.15M 239.09M 256.44M 300.84M 347.27M 335.4M 314.99M 326.64M
Maintenance CapEx
-205.74M -193.46M -234.42M -225.78M -317.15M -340.72M -315.37M -374.68M -299.14M -237.3M -179.52M -168.35M -128.01M -120.41M -208.88M -116.91M -125.61M -125.61M -38.61M -92.29M -107.62M -147.41M
Growth CapEx
-96.54M -84.1M -77.89M -67.9M -51.84M -51.12M -55.64M -42.69M -49.68M -69.34M -102.79M -129.24M -148.96M -127.05M -120.38M -110.09M -101.95M -134.38M -126.07M -120.65M -103.84M -60.73M
Owner Earnings
741.25M 746.21M 698.14M 665.6M 528.29M 539.53M 560.98M 499.35M 565.35M 582.97M 631.17M 636.4M 566.3M 487.91M 345.62M 359.28M 368.3M 445.12M 483.14M 465.65M 429.22M 396.67M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.