ConocoPhillips logo

ConocoPhillips

COP | NYSE
Chart Builder DCF Calculator
$147.73
-$6.30 (-4.09%)
Nov 2, 2026, 12:53 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
11.47B 7.32B 7.99B 8.86B 9.19B 9.54B 9.25B 9.93B 10.67B 10.58B 10.95B 11.2B 12.93B 15.84B 18.68B 18.06B 15.91B 12.86B 8.08B 4.68B 1.85B 20M
Depreciation & Amortization
14.69B 11.66B 11.5B 8.5B 8B 7.47B 6.94B 9.17B 8.92B 8.63B 8.36B 9.94B 9.67B 9.43B 9.31B 7.33B 7.13B 7.18B 7.25B 7.94B 7.67B 6.97B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 377M 377M 377M 377M 304M 304M 304M 304M 159M 159M 159M
Other Working Capital
504M -761M -551M -485M -590M 464M 692M 195M 75M -717M -1.49B -1.39B -1.27B -562M -134M 594M 1.18B 1.89B 2.53B 2.09B 1.12B 302M
Other Non-Cash Items
-385M -1.05B -1.22B 3.06B 2.91B 3.45B 3.76B 640M 667M 638M 890M -454M -605M -479M -1.91B -142M -537M -1.2B -1.25B -1.37B -712M -1.08B
Deferred Income Tax
1.78B 1.78B 1.6B 550M 234M 209M 367M 641M 867M 908M 1.15B 1.25B 1.71B 2.04B 2.09B 2.05B 1.65B 1.52B 1.35B 489M 53M -404M
Change in Working Capital
-1.33B -1.73B -76M -1.04B -509M 579M -181M 550M -514M -1.21B -1.38B -1.01B 515M 1.44B -234M n/a -802M -671M 1.27B 908M -154M -884M
Operating Cash Flow
26.22B 17.98B 19.8B 19.94B 19.82B 21.25B 20.12B 20.93B 20.61B 19.55B 19.97B 21.29B 24.59B 28.65B 28.31B 27.59B 23.65B 19.98B 17B 12.8B 8.87B 4.78B
Capital Expenditures
-5.28B -2.59B -3.02B -3.32B -12.9B -12.58B -12.12B -11.68B -11.31B -11.27B -11.25B -10.9B -10.85B -9.9B -10.16B -9.18B -7.99B -7.29B -5.32B -4.83B -4.66B -4.27B
Cash Acquisitions
919M 1.63B 2.25B 606M 1.35B 650M 64M -2.61B -2.46B -2.23B -2.09B 516M 732M 1.11B 962M -7.61B -6.71B -6.07B -5.72B 2.95B 1.65B 1.15B
Purchase of Investments
-943M -600M -972M -1.06B -2.42B -3.65B -2.63B -3.08B -2.26B -1.45B -786M -2.27B -3.71B -4.17B -5.82B -3.72B -2.01B -2.93B -5.83B -5.72B -5.59B -7.16B
Sales Maturities Of Investments
214M 915M 917M 1.51B 3.63B 3.26B 3.77B 2.72B 2.01B 2.88B 3.7B 5.28B 5.34B 4.47B 3.25B 1.79B 2.69B 6.26B 8.92B 8.56B 6.89B 6.56B
Other Investing Acitivies
-4.69B -5.27B -4.63B -4.56B 680M 965M -233M -142M -503M -630M -1.58B -1.71B -1.31B -1.1B 3.03B 4.33B 3.25B 2.09B -588M -1.46B -434M 310M
Investing Cash Flow
-13.16B -9.3B -8.84B -10.19B -9.67B -11.36B -11.15B -14.8B -14.53B -12.69B -12B -9.08B -9.8B -9.58B -8.74B -14.4B -10.77B -7.94B -8.54B -492M -2.14B -3.4B
Debt Repayment
-396M -480M -913M 366M 367M 568M 610M -743M 1.95B 1.95B 2.41B 2.15B -545M -2.35B -3.37B -3.12B -3.39B -1.55B -505M -383M 216M 44M
Common Stock Repurchased
-6.31B -4.52B -5.02B -5.95B -5.84B -5.64B -5.46B -4.61B -4.75B -5.03B -5.4B -7.05B -8.55B -9.55B -9.27B -7.92B -6.37B -4.67B -3.62B -2.39B -1.15B -548M
Dividend Paid
-5.1B -4.03B -4B -3.85B -3.79B -3.72B -3.65B -4.16B -4.58B -5.02B -5.58B -6.57B -6.71B -6.35B -5.73B -3.95B -3.04B -2.64B -2.36B -2.21B -2.09B -1.96B
Other Financial Acitivies
-138M -35M -76M -202M -250M -288M -258M -126M -81M -41M -29M -30M -4M 5M -49M 66M 118M 126M 152M 34M -20M -28M
Financial Cash Flow
-12.02B -9.15B -10.1B -9.71B -9.59B -9.15B -8.84B -9.71B -7.48B -8.16B -8.66B -11.53B -15.89B -18.24B -18.05B -14.58B -12.33B -8.46B -6.34B -4.96B -3.05B -2.49B
Net Cash Flow
1.06B -402M 983M 49M 638M 775M 6M -3.55B -1.4B -1.37B -795M 760M -1.25B 480M 1.3B -1.87B 270M 3.58B 2.08B 7.39B 3.77B -1.02B
Free Cash Flow
20.94B 15.38B 16.77B 16.62B 6.92B 8.67B 8.01B 9.25B 9.3B 8.28B 8.72B 10.4B 13.74B 18.75B 18.16B 18.41B 15.66B 12.7B 11.67B 7.98B 4.22B 511M
Adj. Free Cash Flow
20.94B 15.38B 16.77B 16.62B 6.92B 8.67B 8.01B 9.25B 9.3B 8.28B 8.72B 10.02B 13.36B 18.38B 17.78B 18.1B 15.36B 12.4B 11.37B 7.82B 4.06B 352M
Maintenance CapEx
-2.44B 698.18M 3.6B 3.31B -8.98B -7.59B -10.51B -10.08B -9.71B -11.27B -11.25B -8.37B -5.82B -2.9B n/a n/a n/a n/a n/a -1.06B -2.19B -3.07B
Growth CapEx
-2.84B -3.29B -6.63B -6.63B -3.91B -4.99B -1.61B -1.61B -1.61B n/a n/a -2.53B -5.03B -7B -10.16B -9.18B -7.99B -7.29B -5.32B -3.77B -2.47B -1.2B
Owner Earnings
23.78B 18.67B 23.4B 23.25B 10.84B 13.66B 9.61B 10.85B 10.91B 8.28B 8.72B 12.93B 18.77B 25.75B 28.31B 27.59B 23.65B 19.98B 17B 11.74B 6.68B 1.71B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.