Corcept Therapeutics logo

Corcept Therapeutics

CORT | NASDAQ
Chart Builder DCF Calculator
$81.72
+$0.60 (+0.74%)
Nov 2, 2026, 2:56 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
128.76M 120.92M 173.23M 105.44M 132.78M 132.75M 139.96M 140.93M 125.62M 118.02M 106.14M 91.39M 94.62M 94.5M 101.42M 116.87M 112.73M 111.84M 112.51M 106.45M 97.61M 99.41M
Depreciation & Amortization
2.42M 2.03M 1.89M 1.87M 1.89M 1.68M 1.4M 1.57M 1.36M 1.92M 2.6M 2.72M 3.18M 3.03M 2.97M 3.02M 3.04M 3.13M 3.07M 2.83M 2.63M 2.38M
Stock-Based Compensation
-11.27M -21.67M -22.88M 57.65M 57.65M 38.63M 30.05M 26.31M 39.19M 51.05M 48.94M 46.4M 44.07M 42.82M 42.44M 42.73M 43.13M 43.59M 42.93M 40.55M 38.3M 35.72M
Other Working Capital
-558K 6.39M -20.23M 9.5M 41.07M 15.23M 46.09M 3.42M -15.57M 5.96M 11M 60.13M 43.47M 18.21M 17.49M -2.36M 2.1M 14.79M 1.52M 554K -4.26M -2.62M
Other Non-Cash Items
23.79M 18.3M 20.56M 17.34M 8.92M 22.73M 21.56M 20.2M 3.69M -10.48M -9.13M -6.67M -3.67M -1.23M 1.38M 3.41M 4.49M 5.01M 5.09M 4.7M 3.85M 2.82M
Deferred Income Tax
-1.12M -21.76M -22.36M -26.21M -50.53M -46.73M -40.19M -40.01M -33.66M -29.93M -29.49M -30.29M -30.3M -30.7M -33.91M -27.14M -14.16M -229K 4.35M 4.36M 2.01M 3.63M
Change in Working Capital
-32.87M 22.28M -8.45M 6.76M 31.5M 30.4M 45.3M -4.35M -12.46M -5.74M 7.98M 51M 27.38M 2.61M 6.02M -2.53M 2.18M 14.38M -57K -5.36M -9.11M 156K
Operating Cash Flow
109.7M 120.1M 142M 162.85M 182.2M 179.44M 198.07M 144.65M 123.73M 124.84M 127.04M 154.54M 135.28M 111.03M 120.32M 136.36M 151.42M 177.72M 167.89M 153.54M 135.28M 144.12M
Capital Expenditures
-2.78M -308K -211K -282K -1.92M -2.28M -2.17M -2.05M -453K -139K -139K -170K -484K -401K -413K -447K -255K -355K -469K -835K -1.39M -1.32M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a 24M 24M 24M 24M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-322.47M -256.79M -319.61M -320.35M -506.13M -625.58M -588.31M -473.64M -460.54M -406.62M -328.75M -395.49M -264.31M -262.46M -355.07M -258.42M -269.11M -278.03M -312.81M -409.83M -424.07M -499.03M
Sales Maturities Of Investments
303.35M 334.57M 389.58M 337.87M 466.6M 456.09M 412.88M 379.55M 299.31M 281.18M 419.79M 452.23M 426.14M 406.5M 241.15M 302.25M 291.74M 367.3M 449.4M 417.54M 393.87M 358.07M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a -24M -24M -24M -24M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-21.9M 77.47M 69.76M 17.24M -41.44M -171.76M -177.6M -96.15M -161.68M -125.58M 90.91M 56.57M 161.35M 143.64M -114.33M 43.39M 22.37M 88.91M 136.13M 6.88M -31.6M -142.28M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-96.22M -187.78M -182.02M -145.48M -114.73M -15.19M -15.19M -15.19M -3.48M -145.43M -145.43M -145.43M -145.43M n/a n/a -207.5M -233.27M -262.44M -295.99M -98.16M -72.38M -43.21M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-2.82M -15.25M -55.06M -64.95M -68.44M -57.93M -18.67M -13.34M -5.6M -5.52M -4.79M -5.62M -15.67M -16.6M -17.28M -16.69M -600K 5.29M -6.61M 1.87M 5.61M 9.27M
Financial Cash Flow
-78.91M -179.8M -220.37M -193.71M -168.39M -67.61M -28.35M -23.02M -5.84M -149.45M -148.72M -149.55M -159.6M -16.6M -17.28M -224.19M -233.87M -257.15M -302.59M -96.28M -66.77M -33.94M
Net Cash Flow
8.29M 18.92M -7.17M -12.15M -25.84M -59.93M -7.89M 25.49M -43.79M -150.19M 69.22M 61.56M 137.03M 238.08M -11.29M -44.45M -60.08M 9.48M 1.43M 64.13M 36.91M -32.1M
Free Cash Flow
106.92M 119.79M 141.79M 162.57M 180.28M 177.16M 195.9M 142.6M 123.28M 124.7M 126.9M 154.37M 134.8M 110.63M 119.91M 135.92M 151.16M 177.36M 167.42M 152.7M 133.88M 142.8M
Adj. Free Cash Flow
118.19M 141.45M 164.66M 104.92M 122.63M 138.54M 165.85M 116.29M 84.09M 73.65M 77.96M 107.97M 90.72M 67.81M 77.47M 93.18M 108.03M 133.77M 124.49M 112.15M 95.58M 107.08M
Maintenance CapEx
-1.06M -201K -20.75K -20.75K -1.22M -1.3M -1.27M -1.27M -75.46K -18.89K -18.89K -20.47K -332.57K -313.68K -313.68K -312.1K -86.06K -182.57K -308.57K -739.57K -1.33M -1.23M
Growth CapEx
-1.72M -107K -190.25K -261.25K -696.85K -980.39K -897.14K -776.14K -377.54K -120.11K -120.11K -149.53K -151.43K -87.33K -99.33K -134.9K -168.94K -172.43K -160.43K -95.43K -63.29K -87.79K
Owner Earnings
108.64M 119.9M 141.98M 162.83M 180.98M 178.14M 196.79M 143.38M 123.66M 124.82M 127.02M 154.52M 134.95M 110.72M 120.01M 136.05M 151.33M 177.53M 167.58M 152.8M 133.95M 142.89M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.