Costco Wholesale Corporation logo

Costco Wholesale Corporation

COST | NASDAQ
Chart Builder DCF Calculator
$1,035.92
+$23.64 (+2.34%)
Nov 2, 2026, 12:37 PM ET · Market open
Fiscal Year
Period Ending
FY 2026
Aug 30, 2026
FY 2025
Aug 31, 2025
FY 2024
Sep 1, 2024
FY 2023
Sep 3, 2023
FY 2022
Aug 28, 2022
FY 2021
Aug 29, 2021
Net Income
9.23B 8.1B 7.37B 6.29B 5.92B 5.08B
Depreciation & Amortization
2.67B 2.43B 2.24B 2.08B 1.9B 1.78B
Stock-Based Compensation
924M 860M 818M 774M 724M 665M
Other Working Capital
2.33B 801M 741M 172M 549M 1.06B
Other Non-Cash Items
673M 186M 306M 907M 453M 371M
Deferred Income Tax
n/a n/a n/a n/a -37M 59M
Change in Working Capital
2.33B 1.76B 611M 1.02B -1.56B 1B
Operating Cash Flow
15.83B 13.34B 11.34B 11.07B 7.39B 8.96B
Capital Expenditures
-6.44B -5.5B -4.71B -4.32B -3.89B -3.59B
Cash Acquisitions
n/a n/a n/a n/a -842M n/a
Purchase of Investments
-788M -1.03B -1.47B -1.62B -1.12B -1.33B
Sales Maturities Of Investments
811M 1.14B 1.79B 937M 1.15B 1.45B
Other Investing Acitivies
26M 74M -19M 36M -48M -62M
Investing Cash Flow
-6.39B -5.31B -4.41B -4.97B -4.76B -3.54B
Debt Repayment
312M -296M -708M -384M -800M -120M
Common Stock Repurchased
-848M -903M -700M -676M -439M -496M
Dividend Paid
-2.46B -2.18B -9.04B -1.25B -1.5B -5.75B
Other Financial Acitivies
-361M -393M -315M -303M -704M -124M
Financial Cash Flow
-3.36B -3.78B -10.76B -2.61B -3.44B -6.49B
Net Cash Flow
6.05B 4.26B -3.79B 3.5B -1.06B -1.02B
Free Cash Flow
9.39B 7.84B 6.63B 6.75B 3.5B 5.37B
Adj. Free Cash Flow
8.47B 6.98B 5.81B 5.97B 2.78B 4.71B
Maintenance CapEx
-2.87B -2.82B -3.12B -2.29B n/a n/a
Growth CapEx
-3.56B -2.68B -1.59B -2.03B -3.89B -3.59B
Owner Earnings
12.95B 10.51B 8.21B 8.78B 7.39B 8.96B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.