Costco Wholesale Corporation logo

Costco Wholesale Corporation

COST | NASDAQ
Chart Builder DCF Calculator
$1,039.89
+$27.61 (+2.73%)
Nov 2, 2026, 2:11 PM ET · Market open
TTM
Period Ending
Q4 2026
Aug 30, 2026
Q3 2026
May 10, 2026
Q2 2026
Feb 15, 2026
Q1 2026
Nov 23, 2025
Q4 2025
Aug 31, 2025
Q3 2025
May 11, 2025
Q2 2025
Feb 16, 2025
Q1 2025
Nov 24, 2024
Q4 2024
Sep 1, 2024
Q3 2024
May 12, 2024
Q2 2024
Feb 18, 2024
Q1 2024
Nov 26, 2023
Q4 2023
Aug 31, 2023
Q3 2023
May 7, 2023
Q2 2023
Feb 12, 2023
Q1 2023
Nov 20, 2022
Q4 2022
Aug 31, 2022
Q3 2022
May 8, 2022
Q2 2022
Feb 13, 2022
Q1 2022
Nov 21, 2021
Q4 2021
Aug 31, 2021
Q3 2021
May 9, 2021
Q2 2021
Feb 14, 2021
Q1 2021
Nov 22, 2020
Net Income
9.23B 8.84B 8.55B 8.3B 8.1B 7.84B 7.62B 7.58B 7.37B 7.17B 6.79B 6.52B 6.29B 6.01B 6.08B 5.93B 5.92B 5.73B 5.59B 5.24B 5.08B 4.79B 4.41B 4.38B
Depreciation & Amortization
2.67B 2.57B 2.52B 2.48B 2.43B 2.36B 2.32B 2.28B 2.24B 2.22B 2.18B 2.13B 2.08B 1.99B 1.95B 1.92B 1.9B 1.86B 1.83B 1.81B 1.78B 1.73B 1.71B 1.68B
Stock-Based Compensation
924M 911M 898M 883M 860M 852M 852M 837M 818M 817M 805M 816M 774M 761M 757M 738M 724M 721M 718M 712M 665M 661M 663M 659M
Other Working Capital
62M -845M -669M 1.28B 801M 1.16B 1.48B 602M 741M 875M 194M 287M 172M -254M 534M 681M 549M 630M 1.34B 876M 1.06B 1.14B 590M 956M
Other Non-Cash Items
968M 1.84B 1.93B 256M 186M 314M 223M 189M 306M 351M 691M 812M 929M 920M 583M 504M 453M 459M 502M 493M 371M 351M 263M 242M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4M -20M -22M -57M -40M -37M -37M 73M 65M 66M 59M 93M 82M 90M
Change in Working Capital
2.03B 849M 1.11B 2.85B 1.76B 1.06B 947M -938M 611M 1.55B 187M 2.85B 1.02B 225M 206M -2.31B -1.56B -1.02B 1.23B 1.25B 1B 2.64B 1.7B 2.35B
Operating Cash Flow
15.83B 15B 15.01B 14.76B 13.34B 12.43B 11.97B 9.95B 11.34B 12.11B 10.65B 13.11B 11.07B 9.85B 9.54B 6.74B 7.39B 7.83B 9.93B 9.57B 8.96B 10.26B 8.83B 9.41B
Capital Expenditures
-6.44B -6.19B -5.91B -5.76B -5.5B -5.11B -5.04B -4.93B -4.71B -4.69B -4.45B -4.31B -4.32B -4.03B -4.06B -3.89B -3.89B -3.73B -3.9B -3.75B -3.59B -3.35B -3.02B -2.99B
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -842M -842M -842M -842M n/a n/a n/a n/a -30M -30M -30M
Purchase of Investments
-788M -935M -933M -976M -1.03B -1.04B -1.1B -1.52B -1.47B -1.68B -1.95B -1.57B -1.62B -1.48B -1.19B -1.12B -1.12B -1.12B -1.27B -1.32B -1.33B -1.39B -1.37B -1.58B
Sales Maturities Of Investments
811M 899M 899M 940M 1.14B 1.14B 1.51B 1.45B 1.79B 1.78B 1.45B 1.54B 937M 899M 904M 975M 1.15B 1.33B 1.38B 1.41B 1.45B 1.48B 1.72B 1.77B
Other Investing Acitivies
26M 102M 74M 72M 74M -36M -41M -30M -19M 56M 79M 53M 36M -27M -39M -26M -48M -71M -95M -105M -62M -35M -1.13B -1.11B
Investing Cash Flow
-6.39B -6.13B -5.87B -5.72B -5.31B -5.05B -4.66B -5.03B -4.41B -4.53B -4.86B -4.28B -4.97B -5.48B -5.23B -4.9B -4.76B -3.58B -3.89B -3.77B -3.54B -3.32B -3.83B -3.94B
Debt Repayment
-37M -196M -145M -237M -296M -1.22B -1.2B -1.18B -713M 94M -16M -95M -588M -297M -199M -868M -800M -679M -599M 161M 241M -1.39B 1.9B 704M
Common Stock Repurchased
-848M -883M -910M -906M -903M -839M -790M -745M -700M -714M -714M -697M -676M -631M -608M -543M -439M -383M -425M -453M -496M -452M -305M -246M
Dividend Paid
-2.46B -2.31B -2.82B -2.25B -2.18B -1.54B -1.54B -8.65B -9.04B -8.98B -8.86B -1.76B -1.25B -1.6B -1.55B -1.55B -1.5B -1.4B -1.36B -5.79B -5.75B -5.67B -5.65B -1.22B
Other Financial Acitivies
-257M -382M -361M -361M -393M -393M -411M -407M -310M -13M -56M -177M -99M -524M -634M -506M -704M -601M -423M -547M -485M -173M -222M -253M
Financial Cash Flow
-3.36B -3.77B -4.24B -3.75B -3.78B -4B -3.95B -10.98B -10.76B -9.61B -9.65B -2.73B -2.61B -3.05B -2.99B -3.47B -3.44B -3.06B -2.81B -6.63B -6.49B -7.69B -4.27B -1.01B
Net Cash Flow
6.05B 5.11B 5.03B 5.31B 4.26B 3.43B 3.26B -6.1B -3.79B -2.09B -3.88B 6.16B 3.5B 1.3B 1.15B -1.9B -1.06B 967M 3.18B -839M -1.02B -600M 851M 4.56B
Free Cash Flow
9.39B 8.81B 9.1B 9B 7.84B 7.32B 6.93B 5.01B 6.63B 7.42B 6.2B 8.8B 6.75B 5.82B 5.48B 2.85B 3.5B 4.1B 6.03B 5.82B 5.37B 6.91B 5.81B 6.42B
Adj. Free Cash Flow
8.47B 7.9B 8.2B 8.12B 6.98B 6.47B 6.07B 4.18B 5.81B 6.6B 5.4B 7.99B 5.97B 5.06B 4.72B 2.11B 2.78B 3.38B 5.31B 5.11B 4.71B 6.25B 5.15B 5.76B
Maintenance CapEx
-2.87B -3.02B -3.07B -2.99B -2.82B -3.17B -3.07B -3.23B -3.12B -2.29B -2.55B -2.37B -2.29B -1.64B -960.54M -516.54M -80.27M -80.27M -80.27M -80.27M -34.17M -66.45M -412.6M -445.57M
Growth CapEx
-3.56B -3.17B -2.84B -2.77B -2.68B -1.94B -1.97B -1.71B -1.59B -2.4B -1.9B -1.93B -2.03B -2.39B -3.1B -3.38B -3.81B -3.65B -3.82B -3.67B -3.55B -3.28B -2.6B -2.54B
Owner Earnings
12.95B 11.98B 11.94B 11.78B 10.51B 9.26B 8.9B 6.72B 8.21B 9.81B 8.1B 10.74B 8.78B 8.21B 8.57B 6.23B 7.31B 7.75B 9.85B 9.49B 8.92B 10.19B 8.41B 8.96B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.