CRH logo

CRH

CRH | NYSE
Chart Builder DCF Calculator
$96.67
+$5.86 (+6.45%)
Nov 2, 2026, 2:13 PM ET · Market open
TTM
Period Ending
Q4 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
2.52B 3.89B 3.71B 3.79B 3.46B 3.33B 3.31B 3.52B 4.7B 4.55B 4.42B 4.31B 4.18B 2.95B 3.87B 3.91B 2.62B 1.57B
Depreciation & Amortization
1.68B 2.26B 2.24B 2.14B 2.03B 1.94B 1.81B 1.73B 2.11B 2.04B 2.43B 2.04B 2.08B 1.68B 1.76B 1.78B 1.77B 1.72B
Stock-Based Compensation
113M 150M 140M 143M 133M 128M 127M 125M 159M 156.27M 183.27M 153.27M 141.27M 111M 101M 103M 110M 106M
Other Working Capital
n/a -562M -389M -516M -206M -339M -546M -485M -340M -401.04M -339.04M -174.04M 946.96M 754M -518M -1.47B -228M 429M
Other Non-Cash Items
552.92M -158M 174M 97M 536M 433M 340M 218M 352M -8.58M 158.42M 218.42M -553.58M -72M -1.26B -1.06B -58M 670M
Deferred Income Tax
99M 193M 3M 167M 160M -12M 220M 180M 36M 38M -100M -64M 95M 95M n/a n/a n/a n/a
Change in Working Capital
-2.69B -914M -598M -714M -884M -885M -762M -783M -1.05B -384.8M -1.22B -65.8M -86.8M -468M -518M -1.47B -228M 429M
Operating Cash Flow
2.27B 5.42B 5.67B 5.63B 5.44B 4.94B 5.04B 4.99B 6.31B 6.39B 5.87B 6.58B 5.86B 4.3B 3.95B 3.27B 4.21B 4.5B
Capital Expenditures
-1.83B -2.65B -2.67B -2.71B -2.84B -2.75B -2.72B -2.58B -2.68B -2.56B -2.71B -2.2B -2.08B -1.7B -1.52B -1.56B -1.55B -1.07B
Cash Acquisitions
-1.66B -4.32B -3.4B -3.86B -4.17B -3.03B -3.28B -4.9B -4.3B -3.31B -3.19B -983.36M -2.92B -2.58B -3.29B -2.08B -1.53B -627M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -45M -45M -45M -4M -4M n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
1.88B 2.13B 263M 524M 412M 305M 837M 1.19B 1.15B 1.11B 689.57M 73.57M 349.57M 342M 3.97B 3.75B 539M 564M
Investing Cash Flow
-1.6B -4.84B -5.8B -6.05B -6.59B -5.47B -5.16B -6.29B -5.83B -4.77B -5.22B -3.13B -4.71B -3.98B -884M 98M -2.55B -1.13B
Debt Repayment
2.07B 2.03B 2.39B 2.87B 4.61B 1.65B 2.46B 2.14B 3.29B 5.02B 4.51B 3.34B 1.16B -486M -575M -228M -1.45B -6.09B
Common Stock Repurchased
n/a -1.14B -1.2B -1.18B -1.19B -1.22B -1.23B -1.48B -3.33B -4.03B -4.64B -4.08B -2.52B -1.5B -1.18B -1.23B -896M -301M
Dividend Paid
-1.04B -1.02B -996M -996M -986M -975M -956M -1.71B -1.65B -1.41B -1.69B -939.66M -945.66M -946M -917M -909M -906M -899M
Other Financial Acitivies
-5M -205M -162M -94M -156M -142M -139M -140M -92M -112.24M -125.24M -91.24M -48.24M -35M -27M -51M -69M -80M
Financial Cash Flow
319M -341M 27M 596M 2.28B -683M 131M -1.19B -1.78B -528.64M -1.94B -1.76B -2.34B -2.96B -2.69B -2.41B -3.31B -7.36B
Net Cash Flow
961M 207M -19M 388M 1.21B -1.07B 43M -2.63B -1.2B 1.04B -1.25B 1.83B -1.18B -2.55B 153M 534M -1.94B -3.8B
Free Cash Flow
446M 2.77B 3B 2.91B 2.61B 2.19B 2.33B 2.41B 3.63B 3.83B 3.16B 4.38B 3.78B 2.6B 2.43B 1.7B 2.66B 3.43B
Adj. Free Cash Flow
333M 2.62B 2.86B 2.77B 2.47B 2.06B 2.2B 2.29B 3.47B 3.68B 2.98B 4.23B 3.64B 2.49B 2.33B 1.6B 2.55B 3.32B
Maintenance CapEx
-2.15B -1.82B -1.57B -1.49B -1.97B -1.74B -2.07B -2.07B -1.47B -1.85B -1.25B -1.16B -825.41M -440.03M -412.38M n/a n/a n/a
Growth CapEx
-500.8M -830.79M -1.1B -1.22B -863.6M -1.01B -649.91M -505M -1.22B -710.69M -1.45B -1.97B -1.85B -2.82B -2.66B -2.63B -2.55B -2.15B
Owner Earnings
3.04B 3.6B 4.1B 4.13B 3.47B 3.2B 2.97B 2.92B 4.85B 4.54B 4.62B 8.76B 5.66B 7.12B 7.75B 7.76B 8.15B 8.69B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.