Critical Metals Corp. logo

Critical Metals Corp.

CRML | NASDAQ
Chart Builder DCF Calculator
$7.26
+$0.10 (+1.40%)
Nov 2, 2026, 11:28 AM ET · Market open
Fiscal Quarter
Period Ending
Q4 2026
Jun 30, 2026
Q3 2026
Mar 31, 2026
Q2 2026
Dec 31, 2025
Q1 2026
Sep 30, 2025
Q4 2025
Jun 30, 2025
Q3 2025
Mar 31, 2025
Q2 2025
Dec 31, 2024
Q1 2025
Sep 30, 2024
Q4 2024
Jun 30, 2024
Q3 2024
Mar 31, 2024
Q2 2024
Dec 31, 2023
Q1 2024
Sep 30, 2023
Q4 2023
Jun 30, 2023
Q3 2023
Mar 31, 2023
Q2 2023
Dec 31, 2022
Q1 2023
Sep 30, 2022
Q4 2022
Jun 30, 2022
Q3 2022
Mar 31, 2022
Q2 2022
Dec 31, 2021
Net Income
-53.91M -53.91M -60.19M -60.19M -18.75M -18.75M -7.19M -7.19M -72.88M -72.88M -863 -170.01K -211.55K 108.48K -90.32 -63.69K -158.03K -169.71K -336.46K
Depreciation & Amortization
12.07K 12.07K 3.13K 3.13K 2.64K 2.64K 2.99K 2.99K 11.28K 11.28K n/a 1.72 1.69 1.69 1.69 1.69 1.89K n/a n/a
Stock-Based Compensation
23.66M 23.66M 9.33M 9.33M 6.45M 6.45M 9.37M 9.37M 395.35K 395.35K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
1.94M 1.94M -1.03M -1.03M 30.36K 30.36K 823.05K 823.05K -5.23M -5.23M 76.01K 503.27K 464.32K 544.42K 770.07K 662.64K 276.99K -30.86K -221.88K
Other Non-Cash Items
23.05M 23.05M 42.3M 42.3M 5.47M 5.47M -3.85M -3.85M 71.72M 71.72M -503.95K -470.61K -408.29K -674.23K -1.62 -723.71K -240.66K -64.4K -8.21K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
1.93M 1.93M -1.03M -1.03M 872.68K 872.68K 375.74K 375.74K -6.4M -6.4M 504.41K 503.27K 464.32K 544.42K -7.34 662.64K 280.4K -30.86K -221.88K
Operating Cash Flow
-5.25M -5.25M -9.58M -9.58M -5.95M -5.95M -1.29M -1.29M -7.16M -7.16M -404 -137.34K -155.52K -21.32K -97.60 -124.76K -118.29K -264.98K -566.55K
Capital Expenditures
-6.13M -6.13M -346.31K -346.31K -268.45K -268.45K -252.66K -252.66K -247.08K -247.08K -287 -287.20 -886.94 -886.94 -609.84 -609.84 -1.59M 5 4
Cash Acquisitions
881.01K 881.01K n/a n/a n/a n/a n/a n/a 4.92M 4.92M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -320K -600K -400K n/a n/a n/a n/a -158.1M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-9.81M -9.81M -3.09M -3.09M -2.41M -2.41M -413.97K -413.97K -2.5M -2.5M n/a 14.52M n/a 114.36M n/a n/a n/a n/a n/a
Investing Cash Flow
-15.06M -15.06M -3.43M -3.43M -2.68M -2.68M -666.62K -666.62K 2.17M 2.17M -287 14.2M -600K 113.96M -609.84 -609.84 -1.59M n/a -158.1M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -23.69K n/a n/a n/a n/a -118.29K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -14.52M n/a -114.36M n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
31.78M 31.78M 49.81M 49.81M 12.37M 12.37M 1.22M 1.22M 5.56M 5.56M 722.82 435K 1.96K 1.96M 719.33 719.33 1.27M n/a n/a
Financial Cash Flow
31.78M 31.78M 49.81M 49.81M 12.37M 12.37M 1.22M 1.22M 5.56M 5.56M 722.82 -14.09M 400K -114.39M 719.33 719.33 1.27M n/a 159.69M
Net Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a n/a -201.73K 32.14 -22.34K -355.52K -445.01K 163.11 -124.76K -118.29K -264.98K 1.03M
Free Cash Flow
-11.38M -11.38M -9.93M -9.93M -6.22M -6.22M -1.55M -1.55M -7.4M -7.4M -691 -137.63K -156.41K -22.21K -707.45 -125.37K -118.29K -264.98K -566.55K
Adj. Free Cash Flow
-35.05M -35.05M -19.26M -19.26M -12.67M -12.67M -10.92M -10.92M -7.8M -7.8M -691 -137.63K -156.41K -22.21K -707.45 -125.37K -118.29K -264.98K -566.55K
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -287.20 -886.94 -886.94 -609.84 -609.84 -1.89K n/a n/a
Growth CapEx
-6.13M -6.13M -346.31K -346.31K -268.45K -268.45K -252.66K -252.66K -247.08K -247.08K -287 n/a n/a n/a n/a n/a -1.59M 5 4
Owner Earnings
-5.25M -5.25M -9.58M -9.58M -5.95M -5.95M -1.29M -1.29M -7.16M -7.16M -404 -137.63K -156.41K -22.21K -707.45 -125.37K -120.18K -264.98K -566.55K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.