Critical Metals Corp. logo

Critical Metals Corp.

CRML | NASDAQ
Chart Builder DCF Calculator
$7.27
+$0.11 (+1.54%)
Nov 2, 2026, 11:25 AM ET · Market open
TTM
Period Ending
Q4 2026
Jun 30, 2026
Q3 2026
Mar 31, 2026
Q2 2026
Dec 31, 2025
Q1 2026
Sep 30, 2025
Q4 2025
Jun 30, 2025
Q3 2025
Mar 31, 2025
Q2 2025
Dec 31, 2024
Q1 2025
Sep 30, 2024
Q4 2024
Jun 30, 2024
Q3 2024
Mar 31, 2024
Q2 2024
Dec 31, 2023
Q1 2024
Sep 30, 2023
Q4 2023
Jun 30, 2023
Q3 2023
Mar 31, 2023
Q2 2023
Dec 31, 2022
Q1 2023
Sep 30, 2022
Q4 2022
Jun 30, 2022
Q3 2022
Mar 31, 2022
Q2 2022
Dec 31, 2021
Net Income
-228.2M -193.03M -157.87M -104.87M -51.87M -106.01M -160.14M -152.95M -145.93M -73.26M -273.93K -273.16K -166.84K -113.32K -391.52K -727.89K -664.2K -506.17K -336.46K
Depreciation & Amortization
30.4K 20.97K 11.53K 11.39K 11.25K 19.89K 28.53K 25.55K 22.56K 11.28K 5.11 6.79 6.76 1.89K 1.89K 1.89K 1.89K n/a n/a
Stock-Based Compensation
65.99M 48.78M 31.57M 31.61M 31.65M 25.59M 19.53M 10.16M 790.69K 395.35K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
1.81M -100.43K -2.01M -150.94K 1.71M -3.55M -8.81M -9.56M -9.88M -4.19M 1.59M 2.28M 2.44M 2.25M 1.68M 686.88K 24.24K -252.75K -221.88K
Other Non-Cash Items
130.7M 113.11M 95.53M 49.37M 3.22M 69.47M 135.72M 139.07M 142.46M 70.33M -2.06M -1.55M -1.81M -1.64M -1.03M -1.04M -313.28K -72.62K -8.21K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
1.8M 747.58K -309.38K 1.09M 2.5M -4.77M -12.04M -11.91M -11.79M -4.93M 2.02M 1.51M 1.67M 1.49M 912.17K 690.29K 27.65K -252.75K -221.88K
Operating Cash Flow
-29.67M -30.37M -31.07M -22.78M -14.5M -15.7M -16.9M -15.61M -14.45M -7.45M -314.58K -314.28K -301.7K -264.47K -508.12K -1.07M -949.82K -831.53K -566.55K
Capital Expenditures
-12.95M -7.09M -1.23M -1.14M -1.04M -1.02M -999.48K -747.11K -494.74K -248.54K -2.35K -2.67K -2.99K -1.59M -1.59M -1.59M -1.59M 9 4
Cash Acquisitions
1.76M 881.01K n/a n/a n/a 4.92M 9.84M 9.84M 9.84M 4.92M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a -320K -920K -1.32M -1.32M -1M -400K n/a -158.1M -158.1M -158.1M -158.1M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-25.8M -18.4M -11M -8.32M -5.65M -5.74M -5.83M -5.41M 9.52M 12.02M 128.88M 128.88M 114.36M 114.36M n/a n/a n/a n/a n/a
Investing Cash Flow
-36.99M -24.61M -12.23M -9.46M -6.7M -1.84M 3.01M 3.67M 18.54M 15.77M 127.56M 127.56M 113.36M 112.37M -1.59M -159.69M -159.69M -158.1M -158.1M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -23.69K -23.69K -23.69K -23.69K n/a -118.29K -118.29K -118.29K -118.29K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a -14.52M -14.52M -128.88M -128.88M -114.36M -114.36M n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
163.18M 143.78M 124.37M 75.78M 27.19M 20.38M 13.56M 12.34M 11.56M 6M 2.4M 2.4M 1.97M 3.24M 1.28M 1.27M 1.27M n/a n/a
Financial Cash Flow
163.18M 143.78M 124.37M 75.78M 27.19M 20.38M 13.56M 12.34M -2.96M -8.12M -128.07M -128.07M -113.98M -113.11M 1.28M 160.97M 160.97M 159.69M 159.69M
Net Cash Flow
n/a n/a n/a n/a n/a n/a -201.73K -201.7K -224.04K -579.56K -822.84K -822.71K -925.13K -687.89K -507.86K 517.44K 642.2K 760.49K 1.03M
Free Cash Flow
-42.62M -37.46M -32.3M -23.92M -15.54M -16.72M -17.9M -16.36M -14.95M -7.7M -316.93K -316.95K -304.69K -266.57K -509.34K -1.08M -949.82K -831.53K -566.55K
Adj. Free Cash Flow
-108.62M -86.24M -63.87M -55.53M -47.19M -42.31M -37.43M -26.52M -15.74M -8.09M -316.93K -316.95K -304.69K -266.57K -509.34K -1.08M -949.82K -831.53K -566.55K
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a -287.20 -1.17K -2.06K -2.67K -2.99K -3.99K -3.11K -2.5K n/a n/a n/a
Growth CapEx
-12.95M -7.09M -1.23M -1.14M -1.04M -1.02M -999.48K -747.11K -494.45K -247.37K -287 n/a n/a -1.59M -1.59M -1.59M n/a n/a n/a
Owner Earnings
-29.67M -30.37M -31.07M -22.78M -14.5M -15.7M -16.9M -15.61M -14.45M -7.45M -316.65K -316.95K -304.69K -268.46K -511.23K -1.08M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.