CRISPR Therapeutics AG logo

CRISPR Therapeutics AG

CRSP | NASDAQ
Chart Builder DCF Calculator
$51.28
-$0.14 (-0.27%)
Nov 2, 2026, 10:04 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-581.6M -366.25M -153.61M -650.18M 377.66M -348.87M
Depreciation & Amortization
19.48M 19.26M 19.84M 24.17M 17.95M 9.18M
Stock-Based Compensation
72.5M 86.57M 81.03M 97.95M 102.39M 66.02M
Other Working Capital
1.99M -18.73M 26.66M 14.38M 27.02M 33.49M
Other Non-Cash Items
72.73M -38.62M -14.05M 12.47M 14.11M 1.86M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
71.88M 156.27M -193.59M 19.85M 26.86M 33.44M
Operating Cash Flow
-345.01M -142.77M -260.38M -495.74M 538.97M -238.37M
Capital Expenditures
-914K -1.9M -9.47M -37.19M -81.71M -18.36M
Cash Acquisitions
n/a n/a n/a 221.47M 953.73M 522.81M
Purchase of Investments
-1.01B -1.49B -1.07B -1.42B -1.51B -594M
Sales Maturities Of Investments
1.01B 1.21B 1.45B 1.2B 555.6M 71.19M
Other Investing Acitivies
-34M n/a -2.5M -221.47M -953.73M -522.81M
Investing Cash Flow
-31.81M -280.48M 374.65M -258.66M -1.04B -541.17M
Debt Repayment
n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a 31.29M n/a 37.62M 37.68M 33.86M
Financial Cash Flow
426.03M 331.98M 62.66M 38.59M 250.95M 1.02B
Net Cash Flow
49.3M -91.29M 177.59M -715.88M -245.52M 236.66M
Free Cash Flow
-345.93M -144.68M -269.85M -532.93M 457.27M -256.72M
Adj. Free Cash Flow
-418.43M -231.24M -350.87M -630.88M 354.88M -322.74M
Maintenance CapEx
-914K -1.9M n/a -37.19M n/a -18.36M
Growth CapEx
n/a n/a -9.47M n/a -81.71M n/a
Owner Earnings
-345.93M -144.68M -260.38M -532.93M 538.97M -256.72M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.