CRISPR Therapeutics AG logo

CRISPR Therapeutics AG

CRSP | NASDAQ
Chart Builder DCF Calculator
$50.92
-$0.50 (-0.97%)
Nov 2, 2026, 10:44 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-214.09M -122.93M -130.61M -106.44M -208.55M -136M -37.31M -85.94M -126.41M -116.59M 89.35M -112.15M -77.74M -53.07M -110.58M -174.55M -185.83M -179.22M -141.25M -127.15M 759.23M -113.16M
Depreciation & Amortization
8.6M 4.32M 5.66M 4.43M 4.65M 4.74M 4.84M 4.74M 4.85M 4.83M 4.9M 4.93M 4.96M 5.05M 5.85M 5.02M 7.27M 6.04M 6.26M 5.32M 3.65M 2.72M
Stock-Based Compensation
33.64M n/a 18.08M 16.6M 17.61M 20.21M 21.95M 21.54M 23.67M 19.41M 18.42M 19.97M 21.77M 20.88M 22.81M 24.55M 24.85M 25.75M 25.77M 26.2M 28.33M 22.09M
Other Working Capital
-19.11M -2.39M 22.64M -1.27M -1.81M 29.85M 646K -40.36M 10.49M 10.49M 5.22M 7.26M 2.5M 11.69M -575K 37.17M 8.11M 7.55M -4.14M 7.99M 13.44M -14.37M
Other Non-Cash Items
-1.44M 25.12M -8.31M -10.14M 88.93M 2.25M -15.16M -6.9M -8.18M -8.39M -4.77M -5.16M -3.15M -969K 219K 2.58M 3.57M 6.1M 4.69M 5M 2.35M 2.06M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-19.11M -15.41M 22.64M 10.91M -16.51M 54.85M -24.35M -40.36M 10.49M 210.49M -203.97M 52.56M -79.08M 36.91M -31.62M 37.19M 8.19M 6.1M 18.49M 9.3M 13.44M -14.37M
Operating Cash Flow
-192.4M -108.9M -92.55M -84.63M -113.88M -53.95M -50.03M -106.91M -95.58M 109.75M -96.07M -39.86M -133.25M 8.8M -113.33M -105.22M -141.96M -135.24M -86.04M -81.33M 807M -100.66M
Capital Expenditures
-1.15M -504K -517K -74K -117K -206K -254K -219K -707K -721K -738K -2.12M -3.56M -3.06M -6.19M -6.02M -9.63M -15.35M -9.18M -37.05M -28.45M -7.02M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -93.48M n/a n/a n/a n/a n/a n/a
Purchase of Investments
-968.2M -750.7M -262.97M -334.09M -215.08M -205.73M -266.92M -409.06M -475.98M -334.42M -368.15M -245.4M -186.74M -265.63M -494.4M -326.27M -274M -323.14M -122.54M -670.8M -392.01M -323.98M
Sales Maturities Of Investments
502.95M 340.47M 300.69M 214.93M 310.18M 186.18M 373M 247.68M 349.78M 237.34M 287.43M 369.87M 408.71M 386.52M 325.06M 419.75M 227.55M 223.98M 123.01M 142.67M 126.82M 163.1M
Other Investing Acitivies
n/a n/a n/a n/a -25M n/a n/a n/a n/a n/a n/a -1M -1.5M n/a n/a 93.48M n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-466.4M -410.74M 37.2M -119.23M 69.98M -19.76M 105.83M -161.6M -126.91M -97.8M -81.45M 121.35M 216.92M 117.83M -175.53M 87.46M -56.07M -114.52M -8.72M -565.18M -293.64M -167.9M
Debt Repayment
600M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 9.77M 11.4M
Common Stock Repurchased
-722K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-14.65M n/a n/a 18.66M n/a 2.07M 1.92M 3.64M 546K 25.19M n/a n/a n/a n/a n/a 14.14M n/a n/a n/a n/a n/a n/a
Financial Cash Flow
599.09M 591.91M 116.41M 296.77M 2.26M 10.59M 16.88M 9.64M -466K 305.93M 38.94M 1.56M 16.77M 5.4M 2.48M 15.11M 10.35M 10.65M 6.3M 10.21M 8.44M 225.99M
Net Cash Flow
-59.74M 68.52M 61.06M 92.88M -41.57M -63.07M 72.59M -258.8M -222.95M 317.88M -138.29M 82.97M 100.39M 132.52M -282.27M -2.74M -187.74M -239.13M -88.52M -635.1M 521.81M -42.57M
Free Cash Flow
-193.55M -109.4M -93.07M -84.71M -114M -54.15M -50.29M -107.13M -96.29M 109.03M -96.81M -41.97M -136.8M 5.74M -119.52M -111.24M -151.59M -150.59M -95.22M -118.38M 778.55M -107.69M
Adj. Free Cash Flow
-227.19M -109.4M -111.15M -101.31M -131.6M -74.37M -72.23M -128.68M -119.96M 89.63M -115.23M -61.94M -158.57M -15.14M -142.32M -135.78M -176.44M -176.33M -120.99M -144.58M 750.22M -129.78M
Maintenance CapEx
-1.15M -504K -517K n/a n/a n/a -254K n/a -707K -721K n/a -2.12M n/a n/a -6.19M -6.02M -9.63M -15.35M -3.81M -36.97M n/a -7M
Growth CapEx
n/a n/a n/a -74K -117K -206K n/a -219K n/a n/a -738K n/a -3.56M -3.06M n/a n/a n/a n/a -5.38M -77.66K -28.45M -19.31K
Owner Earnings
-193.55M -109.4M -93.07M -84.63M -113.88M -53.95M -50.29M -106.91M -96.29M 109.03M -96.07M -41.97M -133.25M 8.8M -119.52M -111.24M -151.59M -150.59M -89.85M -118.3M 807M -107.67M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.