Custom Truck One Source Inc. logo

Custom Truck One Source Inc.

CTOS | NYSE
Chart Builder DCF Calculator
$10.59
-$0.33 (-3.02%)
At close: Oct 30, 2026, 3:59 PM ET
$10.60
+$0.01 (+0.09%)
After-hours: Oct 30, 2026, 5:24 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-31.05M -28.66M 50.71M 38.91M -181.5M -21.28M
Depreciation & Amortization
268.18M 242.74M 225.39M 223.48M 209.07M 84.89M
Stock-Based Compensation
n/a n/a n/a 12.3M 17.31M n/a
Other Working Capital
6.07M -5.05M 1.93M -4.93M 19.44M 776K
Other Non-Cash Items
-31.98M -48.6M -49.12M -57.99M 72.09M 6.44M
Deferred Income Tax
2.08M -1.66M 4.24M 7.39M 3.86M -28.81M
Change in Working Capital
142.17M -119.14M -378.67M -242.03M 36.36M 1.31M
Operating Cash Flow
349.4M 44.68M -147.45M -17.95M 157.2M 42.55M
Capital Expenditures
-456.98M -398.32M -364.19M -340.79M -188.39M -68.42M
Cash Acquisitions
206.08M -6.02M n/a -49.83M -1.34B 34.92M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a -181.47M -41.97M 171.69M 96.6M 4.18M
Investing Cash Flow
-282.46M -187.49M -176.6M -218.94M -1.43B -29.31M
Debt Repayment
-30.8M 165.65M 357.49M 229.93M 482.28M -16.13M
Common Stock Repurchased
-32.58M -28.98M -38.85M -10.28M n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.18M -1.08M 792K -1.84M -54.12M n/a
Financial Cash Flow
-64.55M 135.58M 319.44M 217.82M 1.3B -16.13M
Net Cash Flow
2.47M -6.5M -4.05M -21.54M 32.49M -2.89M
Free Cash Flow
-107.59M -353.63M -511.64M -358.74M -31.19M -25.87M
Adj. Free Cash Flow
-107.59M -353.63M -511.64M -371.04M -48.5M -25.87M
Maintenance CapEx
-355.14M -398.32M -139.49M -7.38M n/a -27.47M
Growth CapEx
-101.84M n/a -224.7M -333.41M -188.39M -40.95M
Owner Earnings
-5.75M -353.63M -286.93M -25.33M 157.2M 15.08M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.