Custom Truck One Source Inc. logo

Custom Truck One Source Inc.

CTOS | NYSE
Chart Builder DCF Calculator
$10.74
+$0.14 (+1.32%)
Nov 2, 2026, 9:57 AM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
2.31M 10.4M -4.1M 20.88M -5.76M -28.38M -17.79M 27.57M -17.42M -24.48M -14.34M 16.12M 9.18M 11.61M 13.8M 30.94M -2.38M 13.62M -3.27M -3.71M -20.53M -129.36M -27.91M
Depreciation & Amortization
69M 68.9M 68.21M 68.87M 70.17M 69.26M 65.48M 62.57M 62.79M 61.16M 59.08M 56.91M 54.55M 55.44M 52.09M 52.36M 54M 54.62M 62.5M 63.11M 66.8M 56.51M 18.82M
Stock-Based Compensation
3.27M 3.43M 1.18M n/a n/a n/a n/a 3.11M n/a n/a n/a 3M 2.84M 4.32M 3.15M 2.77M 4.38M 1.78M 3.36M 4.6M 4.86M n/a n/a
Other Working Capital
16.81M 48.68M 29.3M -22.94M 30.01M -2.42M 1.42M 6.88M 9.52M -11.8M -9.65M 4.2M 6.61M -2.91M -5.97M -11.68M 23.55M 3.29M -20.1M -1.21M 17.68M 10.15M -7.18M
Other Non-Cash Items
-11.05M -13.36M -6.35M -12.48M -8.34M -8.93M -7.83M -32.49M -7.94M -5.61M -8.52M -13.97M -14.43M -10.07M -17.57M -14.31M -8.66M -27.97M -7.05M 1.78M -8.9M 86.04M 4.88M
Deferred Income Tax
-844K -1.68M 388K -4.89M -679K 15.77M -8.12M -944K -988K 2.67M -2.4M 2.28M 110K 1.34M 514K 595K 4.22M -274K 2.85M -6.14M 154K 6.02M 3.83M
Change in Working Capital
100.79M -23.32M -35.51M 50.9M 67.16M 4.64M 19.48M 120.49M -63.18M -73.82M -102.64M -150.78M -109.07M -48.35M -70.48M -85.93M -36.01M -44.96M -75.13M -27.66M 18.7M 57.02M -11.7M
Operating Cash Flow
163.47M 44.37M 23.82M 123.27M 122.55M 52.36M 51.21M 180.31M -26.73M -40.07M -68.83M -86.45M -56.81M 14.3M -18.49M -13.57M 15.54M -3.18M -16.74M 31.96M 61.09M 76.24M -12.09M
Capital Expenditures
-173.52M -181.44M -10.14M -108.06M -123.62M -113.37M -111.93M -119.81M -113.29M -89.66M -75.55M -74.21M -79.62M -101.22M -109.15M -116.79M -96.77M -81.29M -45.95M -47.25M -75.27M -54.36M -11.51M
Cash Acquisitions
n/a n/a n/a 67.33M n/a n/a n/a n/a n/a -4.61M -1.41M n/a 47.38M n/a n/a n/a n/a 681K -50.51M n/a -3.4M -1.33B n/a
Purchase of Investments
n/a 96.91M -96.91M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a -47.81M 47.81M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
46.83M 85.36M n/a n/a 29.65M 44.87M 40.63M 97.21M 47.1M 28.99M 43.55M 43.22M -10.47M 38.27M 69.2M 51.78M 35.53M 34.42M 48M 37.38M 19.28M 24.59M 15.34M
Investing Cash Flow
-126.69M -46.99M -59.23M -48.68M -93.98M -68.5M -71.31M -22.6M -66.2M -65.28M -33.41M -30.99M -42.72M -62.95M -39.95M -65.01M -61.24M -44.23M -48.46M -9.87M -59.39M -1.36B 3.97M
Debt Repayment
-32.94M 24.73M -12.27M -81.8M -20.91M 17.72M 54.19M -163.13M 99.03M 123.03M 106.72M 137.09M 81.07M 62.19M 77.14M 76.35M 47.13M 53.35M 53.11M 46.19M -7.76M 435.95M 7.89M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a -32.58M n/a -5.97M -16.25M -6.76M -18.91M -15.4M -3.41M -1.12M -8.53M -1.75M n/a n/a n/a n/a -6.39M n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
54K -22M 50.85M 272K n/a -1.45M n/a 371K n/a -1.44M -10K 405K 473K -314K 228K -588K -3K -1.24M -6K -53.47M -66K -586K n/a
Financial Cash Flow
-32.89M 2.72M 38.58M -81.53M -20.91M 16.27M 21.62M -162.75M 93.06M 105.33M 99.95M 118.59M 66.14M 58.47M 76.24M 67.23M 45.37M 52.11M 53.11M -7.28M -7.82M 1.31B 7.89M
Net Cash Flow
4.28M 679K 3.34M -6.79M 7.8M -121K 1.58M -4.63M 379K 69K -2.32M 1.52M -33.44M 10.01M 17.86M -11.81M -2.35M 4.71M -12.09M 14.82M -6.12M 24.02M -221K
Free Cash Flow
-10.05M -137.07M 13.67M 15.21M -1.07M -61M -60.72M 60.5M -140.02M -129.73M -144.38M -160.65M -136.43M -86.92M -127.63M -130.36M -81.22M -84.48M -62.69M -15.29M -14.18M 21.87M -23.6M
Adj. Free Cash Flow
-13.32M -140.5M 12.5M 15.21M -1.07M -61M -60.72M 57.39M -140.02M -129.73M -144.38M -163.65M -139.27M -91.24M -130.78M -133.13M -85.6M -86.26M -66.05M -19.88M -19.04M 21.87M -23.6M
Maintenance CapEx
-69M -68.9M -10.14M -102.71M -98.58M -49.77M -104.08M -119.81M -103.68M -89.66M -75.55M -47.25M -20.7M -28.33M -43.21M -9.78M -96.37M -81.29M n/a n/a n/a n/a -11.51M
Growth CapEx
-104.52M -112.55M n/a -5.35M -25.04M -63.59M -7.85M n/a -9.61M n/a n/a -26.96M -58.92M -72.89M -65.94M -107.01M -390.14K n/a -45.95M -47.25M -75.27M -54.36M n/a
Owner Earnings
94.48M -24.53M 13.67M 20.56M 23.97M 2.59M -52.87M 60.5M -130.41M -129.73M -144.38M -133.7M -77.51M -14.03M -61.7M -23.35M -80.83M -84.48M -16.74M 31.96M 61.09M 76.24M -23.6M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.