CVS Health Corp. logo

CVS Health Corp.

CVS | NYSE
Chart Builder DCF Calculator
$88.45
-$1.80 (-1.99%)
Nov 2, 2026, 11:42 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
5.95B 2.96B 2.94B -2.8B 1.02B 1.78B 1.62B 71M 1.77B 1.12B 2.05B 2.27B 1.91B 2.14B 2.3B -3.4B 3.04B 2.36B 1.3B 1.59B 2.79B 2.22B
Depreciation & Amortization
2.24B 1.12B 1.15B -2.33B 1.17B 1.15B 1.15B 1.16B 1.15B 1.14B 1.13B 1.13B 1.1B 1B 1.05B 1.05B 1.08B 1.05B 1.12B 1.13B 1.14B 1.13B
Stock-Based Compensation
442M 266M n/a -126M 136M 126M 137M 133M 133M 137M 127M 154M 204M 103M 106M 105M 147M 89M 138M 114M 145M 87M
Other Working Capital
2.2B 293M -2.86B 1.49B 14M 775M 212M 2.01B -2.51B -537M -4.78B 295M 750M 5.16B -4.6B 9.7B 1.26B 638M 818M 1.44B 505M 259M
Other Non-Cash Items
n/a n/a -221M 7.34B -8M 239M -993M 840M n/a n/a 416M 152M n/a n/a 94M 2.52B -225M n/a 1.06B 794M n/a n/a
Deferred Income Tax
-241M -91M 542M 283M -114M -169M 340M -571M -124M -217M -316M -250M -68M 155M 175M -1.97B -71M -175M 217M -275M -204M -166M
Change in Working Capital
2.2B 2M -1.02B -1.57B -309M 1.43B -394M -2.38B 161M 2.72B -6.04B -732M 2.75B 4.04B -5.68B 10.81B 1.47B 245M 182M 2.17B 1.98B -379M
Operating Cash Flow
10.59B 4.25B 3.39B 796M 1.9B 4.56B 1.86B -745M 3.09B 4.9B -2.64B 2.72B 5.91B 7.44B -1.95B 9.12B 5.44B 3.56B 4.01B 5.52B 5.85B 2.89B
Capital Expenditures
-1.54B -849M -784M -698M -607M -743M -768M -670M -638M -705M -911M -545M -591M -984M -688M -580M -408M -1.05B -597M -608M -486M -829M
Cash Acquisitions
-9M -5M -7M 139M -119M -20M -10M -12M -48M -25M -120M -18M -9.38B -7.09B 671M 9M -2.06B -7M -11M -27M -24M -84M
Purchase of Investments
-8.7B -4.19B -3.97B -3.86B -3.63B -3.55B -2.51B -5.9B -3.24B -3.55B -2.42B -2.13B -2.14B -2.36B -1.31B -1.43B -1.54B -3.47B -2.55B -1.85B -2.44B -3.13B
Sales Maturities Of Investments
7.48B 4.16B 2.74B 2.77B 3.33B 3.53B 2.72B 3.22B 2.27B 2.15B 2.18B 1.91B 1.75B 1.89B 1.19B 1.18B 1.79B 2.57B 1.69B 1.61B 1.77B 2.18B
Other Investing Acitivies
12M 7M 17M -443M 4M 19M 26M 15M 32M 28M 25M 11M 1M 31M 11M 20M 85M -31M 27M 23M 72M n/a
Investing Cash Flow
-2.76B -874M -2B -2.09B -1.02B -762M -547M -3.35B -1.63B -2.09B -1.24B -771M -10.36B -8.51B -119M -805M -2.13B -1.99B -1.44B -847M -1.11B -1.87B
Debt Repayment
-3.29B -1.52B -1.27B -671M 1.76B -1.6B 1.21B -869M 2.22B 2.5B -232M -1.95B 4.52B 5.59B -16M -2.67B -1.52B -14M -2.43B -1.41B -2.63B -2.8B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a 1M 3M -3.03B 1M 3M 2M -2.02B -1.5B n/a n/a -2B n/a n/a n/a n/a
Dividend Paid
-1.73B -847M -845M -846M -866M -840M -838M -837M -858M -840M -779M -779M -795M -779M -719M -726M -740M -722M -660M -659M -650M -656M
Other Financial Acitivies
-216M -56M -6M 18M -136M 110M 63M 117M -117M 139M 38M 26M -103M -66M 48M 174M -206M 86M 260M 142M -51M 268M
Financial Cash Flow
-5.01B -2.32B -2.03B -1.38B 806M -2.33B 431M -1.59B 1.25B -1.23B -972M -2.7B 3.63B 2.73B -2.19B -3.22B -2.46B -2.65B -2.83B -1.93B -3.33B -3.19B
Net Cash Flow
2.83B 1.06B -702M -2.67B 1.68B 1.46B 1.74B -5.68B 2.71B 1.58B -4.85B -752M -828M 1.65B -4.26B 5.1B 852M -1.08B 2.65B 2.74B 1.41B -2.16B
Free Cash Flow
9.05B 3.4B 2.61B 98M 1.29B 3.81B 1.09B -1.42B 2.45B 4.2B -3.55B 2.17B 5.32B 6.45B -2.64B 8.54B 5.04B 2.51B 3.41B 4.91B 5.36B 2.06B
Adj. Free Cash Flow
8.61B 3.13B 2.61B 224M 1.15B 3.69B 955M -1.55B 2.32B 4.06B -3.67B 2.02B 5.11B 6.35B -2.75B 8.44B 4.89B 2.42B 3.27B 4.8B 5.22B 1.98B
Maintenance CapEx
-1.54B -849M -23.78M n/a n/a -157.24M -391.12M -122.23M -414.31M -399.49M n/a n/a n/a -168.72M -1.68M n/a n/a -318.52M n/a n/a n/a -614.5M
Growth CapEx
n/a n/a -760.22M -698M -607M -585.76M -376.88M -547.77M -223.69M -305.51M -911M -545M -591M -815.28M -686.32M -580M -408M -732.48M -597M -608M -486M -214.5M
Owner Earnings
9.05B 3.4B 3.37B 796M 1.9B 4.4B 1.47B -867.23M 2.67B 4.5B -2.64B 2.72B 5.91B 7.27B -1.95B 9.12B 5.44B 3.24B 4.01B 5.52B 5.85B 2.28B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.