California Water Service Group logo

California Water Service Group

CWT | NYSE
Chart Builder DCF Calculator
$49.59
+$1.09 (+2.25%)
Nov 2, 2026, 3:58 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
127.85M 190.09M 51.91M 95.26M 100.98M 96.83M
Depreciation & Amortization
146.52M 134.14M 123.12M 117.36M 111.58M 100.94M
Stock-Based Compensation
4.98M 3.75M 2.99M 5.16M 6.81M 4.59M
Other Working Capital
36.93M -85.96M -33.31M 26.09M 10.55M -83.45M
Other Non-Cash Items
-11.32M 48.95M -11.28M 21.33M -6.19M -8.86M
Deferred Income Tax
38.21M 40.45M 35.63M 26.88M 25.2M 34.44M
Change in Working Capital
-3.68M -126.49M 15.44M -22.23M -6.66M -110.02M
Operating Cash Flow
302.56M 290.87M 217.82M 243.77M 231.72M 117.92M
Capital Expenditures
-516.99M -470.8M -383.75M -327.76M -293.19M -298.65M
Cash Acquisitions
n/a -1.61M -175K n/a -6.45M -40.48M
Purchase of Investments
n/a n/a n/a n/a n/a -4.6M
Sales Maturities Of Investments
n/a n/a n/a n/a 1M n/a
Other Investing Acitivies
-3.15M -2.46M -5.5M -7.77M -2.23M -2.34M
Investing Cash Flow
-520.14M -474.87M -389.42M -335.52M -300.87M -346.07M
Debt Repayment
222.32M 148.93M 105.98M 29.58M -61.42M 172.76M
Common Stock Repurchased
-1.43M -1.44M -1.84M -2.01M -1.77M -1.68M
Dividend Paid
-73.85M -65.46M -59.04M -54.19M -47.4M -41.77M
Other Financial Acitivies
68.19M 23.66M 126.44M 122.75M 17.54M 100.66M
Financial Cash Flow
219.27M 194.72M 171.54M 96.12M 104.68M 229.98M
Net Cash Flow
1.69M 10.72M -59K 4.37M 35.52M 1.83M
Free Cash Flow
-214.43M -179.93M -165.93M -83.99M -61.48M -180.73M
Adj. Free Cash Flow
-219.41M -183.68M -168.92M -89.15M -68.28M -185.32M
Maintenance CapEx
-516.99M n/a -383.75M -142.75M -293.19M -51.3M
Growth CapEx
n/a -470.8M n/a -185.01M n/a -247.35M
Owner Earnings
-214.43M 290.87M -165.93M 101.03M -61.48M 66.62M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.