California Water Service Group logo

California Water Service Group

CWT | NYSE
Chart Builder DCF Calculator
$49.48
+$0.98 (+2.02%)
At close: Nov 2, 2026, 4:00 PM ET
$49.48
$0.00 (0.00%)
After-hours: Nov 2, 2026, 4:01 PM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
137.37M 133.09M 118.68M 127.85M 135.43M 134.87M 133.37M 190.09M 201.15M 174.92M 143.82M 51.57M 40.91M 62.27M 72.04M 95.26M 79.23M 86.04M 104.91M 100.98M 113.04M 146.9M 114.11M
Depreciation & Amortization
142.53M 143.78M 150.32M 146.52M 143.32M 140.28M 137.23M 134.14M 132.53M 129.31M 126.09M 123.12M 120.01M 119.18M 118.32M 117.36M 116.4M 114.78M 113.39M 111.58M 109.06M 106.42M 103.51M
Stock-Based Compensation
4.98M 4.98M 4.98M 4.98M n/a n/a 400K 1.1M 1.39M 1.39M 2.39M 1.79M 1.5M 3.1M 1.7M 1.6M 1.6M n/a n/a n/a n/a n/a n/a
Other Working Capital
27.32M 40.29M 39.45M 36.93M 27.8M 42.04M 11.26M -77.85M -102.11M -131.63M -131.22M -29.43M -15.88M -35.83M 218K -4.19M 4.58M 29.47M 23.09M 10.55M -19.95M -71M -75.65M
Other Non-Cash Items
-9.1M -12.65M -10.93M -11.32M 36.91M 10.92M 11.18M 9M -40.22M -9.73M -9.53M -8.23M 24.99M 22.01M 27.55M 53.37M 53.73M 55.47M 49.49M 25.82M 30.7M 28.95M 26.18M
Deferred Income Tax
38.21M 38.21M 38.21M 38.21M n/a n/a n/a n/a 35.63M 35.63M 34.23M 34.13M -1.5M -3.1M -1.7M -1.6M -1.6M n/a n/a n/a n/a n/a n/a
Change in Working Capital
-3.84M 20.78M 12.27M -3.68M 7.08M -28.77M 20.59M -43.45M -33.39M -30.29M -73.64M 15.44M 1.53M -12.07M -7.35M -22.23M 3.05M -2.32M -11.85M -6.66M -52.38M -116.7M -99.96M
Operating Cash Flow
310.14M 328.18M 313.53M 302.56M 322.74M 257.3M 302.77M 290.87M 297.09M 301.24M 223.36M 217.82M 187.44M 191.38M 210.55M 243.77M 252.4M 253.98M 255.93M 231.72M 200.42M 165.57M 143.84M
Capital Expenditures
-577.06M -563.91M -536.35M -516.99M -503.34M -485.91M -471.1M -470.8M -441.78M -420.97M -411.57M -383.75M -379.8M -360.36M -341.24M -327.76M -307.53M -299.26M -294.87M -293.19M -285.14M -303.64M -300.2M
Cash Acquisitions
n/a n/a n/a n/a -1.36M -1.66M -1.61M -1.61M 2.39M 2.69M 2.64M 2.54M -102K -102K -102K n/a n/a n/a n/a n/a -939K -2.83M -2.83M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.9M -2.9M -2.9M -2.9M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1M 1M 1M 1M
Other Investing Acitivies
-1.72M -3.36M -3.36M -3.15M -3.16M -2.25M -2.25M -2.46M -5.28M -8.21M -8.21M -8.31M -6.94M -1.55M -7.69M -7.77M -6.21M -8.55M -5.96M -5.78M -10.49M -10.49M -44.59M
Investing Cash Flow
-578.78M -567.27M -539.7M -520.14M -507.85M -489.82M -474.96M -474.87M -444.67M -426.49M -417.14M -389.42M -386.74M -361.91M -348.93M -335.52M -313.75M -307.81M -300.83M -300.87M -298.46M -318.85M -349.52M
Debt Repayment
127.54M 142.29M 242.3M 222.32M 208.93M 238.91M 128.92M 148.93M 143.4M 113.45M 147.54M 105.98M 38.05M 53.01M 73.01M 29.58M -55.41M -80.39M -111.44M -61.42M 1.71M 26.72M 77.78M
Common Stock Repurchased
-1.2M -1.17M -1.15M -1.43M -1.42M -1.41M -1.4M -1.44M -1.44M -1.43M -1.44M -1.84M -1.86M -1.88M -1.88M -2.01M -2.07M -2.03M -2.03M -1.77M -1.69M -1.72M -1.72M
Dividend Paid
-78.88M -75.79M -73.61M -73.85M -72.63M -71.22M -69.52M -65.46M -63.81M -62.35M -60.74M -59.04M -57.75M -56.33M -55.21M -54.19M -52.72M -51M -49.25M -47.4M -45.74M -44.38M -43.03M
Other Financial Acitivies
42.47M 68.46M 62.05M 68.19M 64.17M 42.73M 27.06M 23.66M 16.49M 14.03M 13.22M 30.18M 32.8M 30.61M 30.88M 16.01M 15.66M 17.59M 19.2M 17.54M 17.7M 17.09M 16.57M
Financial Cash Flow
237.98M 232.07M 239.78M 219.27M 201.52M 246M 174.06M 194.72M 183.73M 118.27M 195.61M 171.54M 154.91M 195.96M 152.97M 96.12M 33.39M 50.56M 31.6M 104.68M 125.49M 105.88M 149.84M
Net Cash Flow
-30.66M -7.01M 13.61M 1.69M 16.41M 13.48M 1.87M 10.72M 36.15M -6.99M 1.82M -59K -44.39M 25.43M 14.59M 4.37M -27.95M -3.27M -13.3M 35.52M 27.44M -47.4M -55.84M
Free Cash Flow
-266.92M -235.73M -222.82M -214.43M -180.6M -228.61M -168.32M -179.93M -144.69M -119.74M -188.21M -165.93M -192.36M -168.98M -130.69M -83.99M -55.13M -45.28M -38.94M -61.48M -84.72M -138.07M -156.36M
Adj. Free Cash Flow
-271.9M -240.71M -227.8M -219.41M -180.6M -228.61M -168.72M -181.03M -146.08M -121.13M -190.6M -167.72M -193.86M -172.08M -132.39M -85.59M -56.73M -45.28M -38.94M -61.48M -84.72M -138.07M -156.36M
Maintenance CapEx
-258.02M -312.09M -320.62M -390.43M -348.24M -258.76M -220.2M -110.1M -61.08M -158.02M -253.23M -335.21M -287.79M -236.42M -217.3M -135.32M -207.1M -230.76M -154.67M -154.67M -108.55M -39.32M -107.59M
Growth CapEx
-319.04M -251.82M -215.73M -126.56M -155.1M -227.15M -250.89M -360.7M -380.7M -262.95M -158.34M -48.53M -92.01M -123.94M -123.94M -192.44M -100.43M -68.5M -140.2M -138.52M -176.59M -264.31M -192.61M
Owner Earnings
52.12M 16.09M -7.09M -87.87M -25.5M -1.46M 82.57M 180.77M 236.01M 143.21M -29.87M -117.4M -100.35M -45.03M -6.75M 108.45M 45.3M 23.21M 101.26M 77.05M 91.87M 126.25M 36.25M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.