Cytokinetics logo

Cytokinetics

CYTK | NASDAQ
Chart Builder DCF Calculator
$62.67
-$0.32 (-0.51%)
Nov 2, 2026, 2:32 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-894M -829.61M -784.96M -751.94M -606.31M -615.26M -589.53M -576.4M -545.28M -530.6M -526.24M -526.73M -539.62M -430.8M -388.96M -282.15M -215.92M -257.66M -215.31M -228.67M -155.76M -134.99M
Depreciation & Amortization
12.55M 11.2M 10.13M 9.65M 9.38M 9.5M 9.53M 13.48M 12.93M 12.38M 12.83M 8.15M 8.38M 7.94M 6.49M 5.57M 3.94M 3.08M 2.28M 2.01M 2.09M 1.96M
Stock-Based Compensation
96.8M 88.63M 81.78M 108.03M 102.69M 99.78M 97.84M 91.08M 84.44M 78.48M 56.87M 50.88M 32.17M 25.69M 34.68M 27.89M 35.66M 30.56M 26.83M 25M 21.92M 19.36M
Other Working Capital
9.23M -31.02M -37.18M 618K -302K 56.11M 55.51M 39.25M 32.6M 2.06M 7.71M -26.6M -19.71M -88.92M -85.9M -74.26M -63.97M 38.24M 54.8M 124.39M 106.84M 94.94M
Other Non-Cash Items
233.97M 236.58M 218.67M 193.41M 72.04M 51.82M 50.6M 51.89M 41.66M 44.86M 62.35M 54.16M 89.85M 88.96M 75.38M 80.61M 42.27M 40.49M 35.23M 28.8M 30.11M 29.62M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -23.23M -23.23M -23.23M -23.23M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-4.77M -30.64M -35.63M 7.93M -4.72M 56.16M 35.66M 38.83M 30.43M -3.44M 3.09M -24.95M -14.7M -84.37M -24.7M -75.58M -66.74M 43.72M 8.46M 127.23M 109.14M 93.61M
Operating Cash Flow
-555.45M -523.85M -510.01M -432.93M -426.92M -398M -395.89M -404.36M -399.06M -421.55M -414.33M -438.49M -423.91M -392.58M -297.11M -243.65M -200.79M -139.81M -142.52M -45.64M 7.5M 9.56M
Capital Expenditures
-25.26M -25.07M -24.81M -20.45M -13.55M -11.32M -3.91M -2.69M -458K 740K -1.42M -4.54M -10.66M -10.8M -11.34M -25.88M -35.25M -43.19M -48.87M -37.67M -24.57M -16.64M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a 81.33M 8.08M 8.08M 8.08M -73.26M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-1.52B -1.01B -1.07B -838.65M -717.6M -1.31B -1.29B -1.4B -1.3B -688.09M -635.21M -534.28M -883.73M -752.05M -855.39M -761.81M -616.22M -651.97M -525.04M -762.73M -579.82M -491.43M
Sales Maturities Of Investments
1.04B 1.09B 1.11B 1.06B 959.04M 844.65M 744.23M 655.73M 676.66M 795.5M 875.88M 888.73M 878.88M 730.48M 604.59M 543.64M 491.08M 488.38M 426.14M 431.67M 343.35M 262.79M
Other Investing Acitivies
5M n/a n/a -5M -3.25M 1.75M n/a -81.33M -9.83M -9.83M -8.08M 73.26M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-503.68M 56.2M 16.67M 198.72M 224.65M -479.78M -553.1M -745.37M -627.28M 106.4M 239.25M 349.91M -15.5M -32.36M -262.13M -244.05M -160.39M -206.78M -147.78M -368.73M -261.04M -245.28M
Debt Repayment
490.2M 491.1M 490.95M 315.76M -11.39M -11.57M -9.62M -6.93M -4.25M -1.58M -858K -150.32M 379.9M 379.84M 332.25M 481.94M -48.07M -47.8M n/a n/a n/a n/a
Common Stock Repurchased
21.33M 21.33M 21.33M 21.33M n/a n/a n/a n/a n/a n/a n/a n/a 1.84M 5.53M -4.08M -4.08M -5.92M -9.6M n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-79.48M -3.3M -2.47M 72.57M 73.29M 209.49M 220.59M 227.87M 280.99M 70.31M 48.71M 204.64M 6.27M 6.27M 168.04M 10.37M 156.45M 162.8M 4.36M n/a 384K -1.66M
Financial Cash Flow
1.24B 527.47M 524.46M 416.14M 89.1M 831.57M 930.61M 1.1B 1.15B 332.29M 221.32M 82.4M 414.79M 412.73M 513.76M 503.38M 417.66M 417.42M 319.98M 304.12M 229.55M 230.52M
Net Cash Flow
181.83M 58.9M 30.4M 181.32M -113.97M -46.3M -18.17M -52.8M 121.5M 17.14M 47.82M -6.17M -24.62M -12.21M -47.08M 15.68M 56.48M 70.83M 29.68M -110.25M -23.98M -5.18M
Free Cash Flow
-580.71M -548.92M -534.82M -453.38M -440.48M -409.32M -399.8M -407.05M -399.52M -420.81M -415.75M -443.03M -434.57M -403.38M -308.44M -269.54M -236.05M -183M -191.39M -83.31M -17.06M -7.08M
Adj. Free Cash Flow
-677.52M -637.55M -616.6M -561.41M -543.17M -509.1M -497.64M -498.13M -483.96M -499.3M -472.62M -493.91M -466.73M -429.07M -343.12M -297.43M -271.7M -213.56M -218.23M -108.31M -38.99M -26.44M
Maintenance CapEx
-17.03M -13.39M -14.07M -10.22M -6.33M -8.25M -2.44M -2.52M -458K 740K -1.01M -4.14M -10.25M -9.54M -10.48M -7.27M -16.64M -25.43M -29.58M -35.92M -20.22M -12.29M
Growth CapEx
-8.24M -11.68M -10.74M -10.23M -7.22M -3.08M -1.47M -175.78K n/a n/a -402K -402K -402K -1.26M -857K -18.61M -18.61M -17.75M -19.29M -1.75M -4.34M -4.34M
Owner Earnings
-572.48M -537.24M -524.08M -443.15M -433.26M -406.25M -398.33M -406.87M -399.52M -420.81M -415.35M -442.63M -434.17M -402.12M -307.59M -250.93M -217.44M -165.25M -172.1M -81.56M -12.72M -2.73M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.