Dropbox Inc. logo

Dropbox Inc.

DBX | NASDAQ
Chart Builder DCF Calculator
$35.85
-$0.40 (-1.10%)
Nov 2, 2026, 12:06 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
2.53B 2.53B 2.52B 2.53B 2.53B 2.54B 2.55B 2.54B 2.53B 2.52B 2.5B 2.47B 2.42B 2.37B 2.32B 2.29B 2.25B 2.21B 2.16B 2.1B 2.03B 1.97B
Cost of Revenue
513.5M 512.1M 500.7M 489.4M 472.6M 456M 445.1M 446.3M 454.4M 467.5M 478.5M 472.3M 462.4M 448.1M 444.2M 444.2M 446.5M 447.8M 444.2M 434.2M 425.4M 420.8M
Gross Profit
2.02B 2.01B 2.02B 2.04B 2.06B 2.09B 2.1B 2.09B 2.08B 2.05B 2.02B 1.99B 1.96B 1.93B 1.88B 1.85B 1.8B 1.76B 1.71B 1.66B 1.61B 1.55B
Operating Income
670.6M 678M 691.3M 620.9M 574M 528.8M 486.2M 665.7M 668.6M 598.1M 538.7M 190.9M 149.5M 175.9M 181.3M 331.9M 319.9M 321.4M 274.4M -142.4M -189.7M -261.3M
Interest Income
22.4M 31.1M 36.2M 38M 38.9M 39.7M 38.9M 41.1M 41.3M 39.2M 34.5M 23.5M 19.3M 14.5M 9.1M 9.1M 4.4M 1.8M n/a 9.9M 10M 10.1M
Pretax Income
559.4M 589.5M 617.6M 566.9M 542.4M 528.2M 509.8M 689.7M 692.5M 617.9M 554.4M 203.7M 166.4M 186.5M 192.7M 356.9M 334.8M 346.7M 299.3M -132M -174.5M -243.6M
Net Income
442.8M 472.6M 508.4M 502.5M 485.4M 470.3M 452.3M 576.8M 584.2M 516.9M 453.6M 554.6M 523.7M 542.5M 553.2M 349.5M 341.9M 367.9M 335.8M -134.6M -177.5M -248M
Selling & General & Admin
606M 598.5M 599.9M 632.8M 657.5M 684.8M 701.9M 691M 683.5M 691M 703.1M 684.6M 678.7M 658.1M 632.3M 633.5M 646.7M 640M 652.1M 658.6M 655.9M 668.6M
Research & Development
741.5M 737.2M 730.2M 786.3M 829.7M 873M 914.9M 894M 884.7M 920.4M 936.5M 952.9M 964.1M 916.3M 891.9M 855.3M 815M 785.5M 755.9M 730.6M 726.6M 726.9M
Other Expenses
n/a n/a -800K -700K -700K -700K 100K -157.4M -157.4M -155.2M -155.2M 164.7M 168.7M 175.2M 175.2M 26.7M 22.7M 14M 31.3M 415.5M 415.5M 415.5M
Operating Expenses
1.35B 1.34B 1.33B 1.42B 1.49B 1.56B 1.62B 1.43B 1.41B 1.46B 1.48B 1.8B 1.81B 1.75B 1.7B 1.52B 1.48B 1.44B 1.44B 1.8B 1.8B 1.81B
Interest Expense
154.5M 131.8M 114.8M 93.4M 70.2M 47.7M 25M 18.5M 17.5M 16.4M 15.1M 10.9M 10M 9.4M 9.3M 10.7M 9.4M 7.2M 5.2M 14.6M 12.9M 12M
Selling & Marketing Expenses
366.8M 364.8M 369.9M 400.2M 419.2M 443.9M 460.7M 451.4M 447.2M 455.6M 466M 451.5M 448.8M 432.9M 409.4M 412.6M 424.7M 420.5M 427.5M 429.1M 419.2M 421.2M
Cost & Expenses
1.86B 1.85B 1.83B 1.91B 1.96B 2.01B 2.06B 1.87B 1.87B 1.92B 1.96B 2.27B 2.27B 2.2B 2.14B 1.96B 1.93B 1.89B 1.88B 2.24B 2.22B 2.23B
Income Tax Expense
116.6M 116.9M 109.2M 64.4M 57M 57.9M 57.5M 112.9M 108.3M 101M 100.8M -350.9M -357.3M -356M -360.5M 7.4M -7.1M -21.2M -36.5M 2.6M 3M 4.4M
Shares Outstanding (Basic)
224.8M 235.2M 250.4M 263.4M 272.4M 290.3M 301.5M 314.5M 322.4M 334.8M 337.5M 339.2M 341.4M 347.1M 352.1M 358.1M 364.1M 370.7M 380.1M 385.5M 388.4M 398.1M
Shares Outstanding (Diluted)
226.8M 236.7M 254.2M 265.1M 276.7M 295.7M 306.8M 316.4M 323.7M 340.7M 343.9M 346M 343.8M 348.8M 354M 360.1M 365.7M 372.9M 386.5M 398.1M 397M 405.4M
EPS (Basic)
1.82 1.85 1.88 1.79 1.66 1.54 1.42 1.75 1.75 1.54 1.34 1.60 1.49 1.53 1.55 0.95 0.92 0.98 0.88 -0.29 -0.41 -0.60
EPS (Diluted)
1.80 1.83 1.86 1.77 1.64 1.53 1.41 1.73 1.72 1.51 1.32 1.59 1.49 1.53 1.54 0.93 0.89 0.94 0.85 -0.31 -0.42 -0.60
EBITDA
861.9M 871.8M 881.9M 792.2M 748M 704.8M 657M 683.8M 692.1M 622.7M 569M 537.7M 488.7M 518.1M 521.1M 528.9M 513.3M 511.2M 469.3M 430.2M 384.5M 308.7M
EBIT
706.1M 713.5M 724.6M 637.4M 597.5M 560.8M 519.7M 541.7M 543.5M 463.8M 399M 371.1M 325M 357.9M 364M 370.3M 354.8M 355.1M 317.9M 281.1M 233.3M 154.2M
Depreciation & Amortization
155.8M 158.3M 157.3M 154.8M 150.5M 144M 137.3M 142.1M 148.6M 158.9M 170M 166.6M 163.7M 160.2M 157.1M 158.6M 158.5M 156.1M 151.4M 149.1M 151.2M 154.5M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.