Diversified Energy logo

Diversified Energy

DEC | NYSE
Chart Builder DCF Calculator
$13.83
-$0.61 (-4.22%)
Nov 2, 2026, 1:16 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
341.9M -87M 758.02M -620.6M -325.21M -23.47M
Depreciation & Amortization
412.51M 256.48M 224.55M 222.26M 167.64M 117.29M
Stock-Based Compensation
10.4M 8.29M 6.49M 8.05M 7.4M 5.01M
Other Working Capital
-41.27M -5.81M -188.11M 124.98M 167.64M -12.52M
Other Non-Cash Items
-203.99M 201.26M -495.39M 639.32M 25.92M 42.15M
Deferred Income Tax
-40.55M n/a n/a n/a 403.75M 110.87M
Change in Working Capital
-55.64M -33.36M -83.53M 138.74M 40.68M -10.13M
Operating Cash Flow
464.62M 345.66M 410.13M 387.76M 320.18M 241.71M
Capital Expenditures
-184.6M -52.1M -74.25M -86.08M -50.18M -24.85M
Cash Acquisitions
-329.71M -229.44M -166.58M -312.57M -498.73M -223.09M
Purchase of Investments
n/a n/a n/a n/a n/a -13.47M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-305.86M 8.63M 1.46M 12.19M -76.97M 4.55M
Investing Cash Flow
-820.17M -272.92M -239.37M -386.46M -625.87M -256.86M
Debt Repayment
704.07M 189.53M -22.85M 447.87M 295.18M 94.34M
Common Stock Repurchased
-99.45M -21.13M -11.05M -34.69M -1.4M -15.63M
Dividend Paid
-85.01M -83.86M -168.04M -143.46M -130.24M -98.53M
Other Financial Acitivies
-188.68M -155.04M 27.6M -276.26M -60.48M -50.16M
Financial Cash Flow
448.4M -70.51M -174.34M -6.54M 316.87M 15.76M
Net Cash Flow
92.85M 2.24M -3.58M -5.23M 11.18M -282K
Free Cash Flow
280.02M 293.56M 335.88M 301.69M 270.01M 216.86M
Adj. Free Cash Flow
269.62M 285.28M 329.39M 293.63M 262.61M 211.86M
Maintenance CapEx
n/a -52.1M -74.25M n/a n/a -24.85M
Growth CapEx
-184.6M n/a n/a -86.08M -50.18M n/a
Owner Earnings
464.62M 293.56M 335.88M 387.76M 320.18M 216.86M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.