Diversified Energy logo

Diversified Energy

DEC | NYSE
Chart Builder DCF Calculator
$13.89
-$0.55 (-3.81%)
Nov 2, 2026, 2:57 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
86.94M -160.67M -34.48M -102.06M 15.06M 128.03M 629.99M 312M -937.41M -241.55M -83.96M
Depreciation & Amortization
212.01M 108.57M 188.34M 114.51M 141.97M 171.45M 129.03M 110.02M 132.48M 102.04M 82.06M
Stock-Based Compensation
9.38M 4.47M 2.55M 4.62M 3.67M 2.08M 4.42M 3.98M 4.07M 3.81M 3.59M
Other Working Capital
-25.56M 58.45M 1.19M -3.01M -2.8M 1.42M -5.99M 2.87M -10.24M 3.3M 1.85M
Other Non-Cash Items
-48.31M 164.27M 59.3M 125.47M -5.35M -132.36M -678.84M -334.53M 1.09B 452.55M 123.46M
Deferred Income Tax
-13.07M n/a -6.84M n/a n/a n/a -98.39M -116.51M 70.6M n/a n/a
Change in Working Capital
10.56M 52.09M -34.43M -38.82M 5.45M 12.02M 87.98M 91.3M -84.92M -104.78M -17.03M
Operating Cash Flow
257.52M 168.73M 171.88M 103.72M 160.81M 181.22M 172.57M 182.78M 204.99M 212.06M 108.12M
Capital Expenditures
-98.39M -58.01M -89.27M 145.4M -197.5M -41.92M -294.66M -254.66M -96.09M -192.33M -145.17M
Cash Acquisitions
n/a 59.34M -169.75M -229.44M -162.8M 1.52M -1.52M -15.81M -32.08M -378.27M -821K
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
258.93M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-262.05M n/a 3.47M 1.18M 13.85M 55.3M 46.16M 6.14M 6.05M 86.86M 2.02M
Investing Cash Flow
-101.51M 1.34M -259.02M -82.86M -183.65M 14.9M -250.02M -264.34M -122.12M -483.74M -143.97M
Debt Repayment
-25.58M -56.66M 242.54M 189.53M 147.41M -82.15M n/a n/a n/a n/a n/a
Common Stock Repurchased
-82.5M -71.49M -36.11M -11.92M -9.21M -10.94M -106K -24.97M -9.72M -1.43M n/a
Dividend Paid
-43.03M -22.06M -39.82M -28.9M -54.97M -84.01M -84.03M -71.18M -72.28M -67.97M -62.27M
Other Financial Acitivies
-46.63M -9.47M -179.19M -163.4M -60.66M -16.75M 158.47M -2.3M 173.91M 348.53M 100.42M
Financial Cash Flow
-197.74M -159.68M 104.89M -14.68M 22.57M -193.86M 74.33M -98.45M 91.92M 280.56M 38.15M
Net Cash Flow
-41.73M 10.39M 26.64M -4.69M 7.16M 1.95M -1.56M -90.01M 187.34M 12.21M 3.33M
Free Cash Flow
159.12M 110.73M 82.61M 330.25M -36.69M 195.65M -122.1M -71.89M 108.9M 19.73M -37.05M
Adj. Free Cash Flow
149.74M 106.25M 80.06M 325.64M -40.36M 193.57M -126.51M -75.87M 104.83M 15.92M -40.64M
Maintenance CapEx
-98.39M n/a n/a 290.8M -197.5M -41.92M -294.66M n/a n/a n/a n/a
Growth CapEx
n/a -58.01M -89.27M -145.4M n/a n/a n/a -254.66M -96.09M -192.33M -145.17M
Owner Earnings
159.12M 168.73M 171.88M 475.66M -36.69M 195.65M -122.1M 182.78M 204.99M 212.06M 108.12M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.