Walt Disney logo

Walt Disney

DIS | NYSE
Chart Builder DCF Calculator
$110.97
+$0.06 (+0.05%)
At close: Oct 30, 2026, 4:00 PM ET
$111.22
+$0.25 (+0.23%)
Pre-market: Nov 2, 2026, 7:01 AM ET
Fiscal Quarter
Period Ending
Q3 2026
Jun 27, 2026
Q2 2026
Mar 28, 2026
Q1 2026
Dec 27, 2025
Q4 2025
Sep 27, 2025
Q3 2025
Jun 28, 2025
Q2 2025
Mar 29, 2025
Q1 2025
Dec 28, 2024
Q4 2024
Sep 28, 2024
Q3 2024
Jun 29, 2024
Q2 2024
Mar 30, 2024
Q1 2024
Dec 30, 2023
Q4 2023
Sep 30, 2023
Q3 2023
Jul 1, 2023
Q2 2023
Apr 1, 2023
Q1 2023
Dec 31, 2022
Q4 2022
Sep 30, 2022
Q3 2022
Jul 2, 2022
Q2 2022
Apr 2, 2022
Q1 2022
Jan 1, 2022
Q4 2021
Sep 30, 2021
Q3 2021
Jul 3, 2021
Q2 2021
Apr 3, 2021
Q1 2021
Jan 2, 2021
Net Income
2.84B 2.47B 2.48B 1.31B 5.94B 3.4B 2.64B 564M 2.84B 216M 2.15B 694M -153M 1.49B 1.36B 254M 1.5B 597M 1.2B 256M 1.13B 1.12B 30M
Depreciation & Amortization
1.41B 1.41B 1.32B 1.39B 1.33B 1.32B 1.28B 1.29B 1.22B 1.24B 1.24B 1.41B 1.34B 1.31B 1.31B 1.32B 1.29B 1.29B 1.27B 1.28B 1.27B 1.27B 1.3B
Stock-Based Compensation
423M 405M 332M 359M 357M 330M 317M 330M 361M 367M 308M 282M 291M 300M 270M 254M 273M 254M 196M 172M 158M 136M 134M
Other Working Capital
285M -456M -1.61B 67M -258M -540M 461M 655M 152M -895M -1.07B 726M 1.34B 458M -387M 8M 657M -645M -681M 262M -642M 465M -196M
Other Non-Cash Items
-182M 894M 1.16B 288M -1.05B 757M 1.29B 1.28B -711M 1.16B 2.55B 1.1B 1.18B -1.53B 380M -1.71B -1.55B -2.19B 1.08B -867M -1.18B -2.39B 795M
Deferred Income Tax
110M 393M 525M 176M -3.01B 68M 25M -332M -278M -160M -51M -447M -853M -31M -15M -405M -378M 257M 726M -492M -193M -451M -105M
Change in Working Capital
257M 1.35B -5.08B 944M 98M 873M -2.35B 2.39B -832M 842M -4.02B 1.77B 994M 1.69B -4.28B 2.81B 788M 1.56B -4.68B 2.29B 276M 1.7B -2.07B
Operating Cash Flow
4.87B 6.91B 735M 4.47B 3.67B 6.75B 3.21B 5.52B 2.6B 3.67B 2.19B 4.8B 2.8B 3.24B -974M 2.52B 1.92B 1.77B -201M 2.64B 1.46B 1.39B 84M
Capital Expenditures
-1.79B -1.97B -3.01B -1.92B -1.78B -1.86B -2.47B -1.49B -1.37B -1.26B -1.3B -1.37B -1.17B -1.25B -1.18B -1.15B -1.74B -1.08B -981M -1.11B -938M -770M -760M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a -540M n/a n/a n/a n/a n/a -500M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a 4M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
7M -219M 276M 66M 60M -36M -109M 7M -985M -48M 53M -8M 447M n/a -111M 12M -113M 42M -6M 24M 184M 179M 28M
Investing Cash Flow
-1.79B -2.73B -2.74B -1.85B -1.72B -1.9B -2.58B -1.98B -2.35B -1.31B -1.25B -1.38B -718M -1.25B -1.29B -1.14B -1.85B -1.04B -987M -1.09B -754M -591M -732M
Debt Repayment
-1.3B 807M 4.18B -211M -763M -2.58B -63M -2.18B 1.25B -1.21B 737M -574M -993M -82M -134M -2.49B -63M -1.37B -91M -1.32B -509M -1.55B -317M
Common Stock Repurchased
-1.75B -3.47B -2.03B -1B -711M -991M -794M -469M -1.52B -1B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a -1.34B n/a -898M n/a -905M n/a -817M n/a -549M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-533M -150M -164M -163M -1.06B -76M -140M -100M -626M -61M -8.74B -23M -8M -1M -909M 12M -99M -448M -201M -290M -21M -359M -16M
Financial Cash Flow
-3.58B -4.15B 1.98B -2.28B -2.54B -4.56B -997M -3.57B -898M -2.82B -8.01B -597M -1B -83M -1.04B -2.48B -150M -1.82B -292M -1.61B -530M -1.91B -333M
Net Cash Flow
-490M 3M -13M 322M -481M 376M -520M 53M -677M -521M -6.99B 2.72B 1.06B 1.94B -3.15B -1.34B -314M -1.17B -1.52B -112M 183M -1.18B -842M
Free Cash Flow
3.07B 4.94B -2.28B 2.56B 1.89B 4.89B 739M 4.03B 1.24B 2.41B 886M 3.43B 1.64B 1.99B -2.16B 1.38B 187M 686M -1.18B 1.53B 522M 618M -676M
Adj. Free Cash Flow
2.65B 4.54B -2.61B 2.2B 1.53B 4.56B 422M 3.7B 876M 2.04B 578M 3.15B 1.35B 1.69B -2.43B 1.12B -86M 432M -1.38B 1.35B 364M 482M -810M
Maintenance CapEx
-1.41B -1.41B -1.32B -1.92B -1.57B -1.19B -1.97B -901.21M -1B -1.14B -1.28B -876.54M -788.37M -78.98M -409.04M -384.26M n/a n/a n/a n/a n/a -770M -760M
Growth CapEx
-380M -568M -1.7B n/a -214.99M -667.98M -495.56M -587.79M -363.78M -118.17M -16.32M -497.46M -376.63M -1.17B -771.96M -763.74M -1.74B -1.08B -981M -1.11B -938M n/a n/a
Owner Earnings
3.45B 5.51B -581M 2.56B 2.1B 5.56B 1.23B 4.62B 1.6B 2.53B 902.32M 3.93B 2.01B 3.16B -1.38B 2.14B 1.92B 1.77B -201M 2.64B 1.46B 618M -676M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.