DICK'S Sporting Goods Inc. logo

DICK'S Sporting Goods Inc.

DKS | NYSE
Chart Builder DCF Calculator
$142.24
-$1.60 (-1.11%)
At close: Nov 2, 2026, 4:00 PM ET
$142.24
$0.00 (0.00%)
After-hours: Nov 2, 2026, 4:33 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Aug 1, 2026
Q1 2026
May 2, 2026
Q4 2025
Jan 31, 2026
Q3 2025
Nov 1, 2025
Q2 2025
Aug 2, 2025
Q1 2025
May 3, 2025
Q4 2024
Feb 1, 2025
Q3 2024
Nov 2, 2024
Q2 2024
Aug 3, 2024
Q1 2024
May 4, 2024
Q4 2023
Jan 31, 2024
Q3 2023
Oct 28, 2023
Q2 2023
Jul 29, 2023
Q1 2023
Apr 29, 2023
Q4 2022
Jan 31, 2023
Q3 2022
Oct 29, 2022
Q2 2022
Jul 30, 2022
Q1 2022
Apr 30, 2022
Q4 2021
Jan 31, 2022
Q3 2021
Oct 30, 2021
Q2 2021
Jul 31, 2021
Q1 2021
May 1, 2021
Net Income
315.46M 319.82M 128.34M 75.21M 381.4M 264.29M 299.97M 227.81M 362.23M 275.3M 296.43M 201.11M 244.33M 304.65M 235.62M 228.46M 318.5M 260.56M 346.09M 316.51M 495.51M 361.76M
Depreciation & Amortization
159.54M 153.81M 157.09M 128.02M 105.66M 97.86M 110.05M 101.14M 97.74M 91.48M 122.57M 102.47M 86.55M 82.35M 114.95M 86.25M 84.6M 79.67M 84.89M 79.66M 79.64M 78.37M
Stock-Based Compensation
23.99M 29.86M 23.02M 62.7M 18.77M 19.18M 20.29M 17.9M 15.56M 17.26M 17.73M 11.55M 15.2M 12.81M 13.02M 10.89M 11.52M 15.18M 13.42M 13.97M 12.54M 12.87M
Other Working Capital
40.3M 61.04M 149.3M -141.26M 110K -60.29M 40.59M 1.47M -44.78M 23.92M 112.26M -63.25M 95.34M -164.73M 116.16M -15.36M -39.93M -107.97M 9.96M -137M 9.02M 15.94M
Other Non-Cash Items
-1.3M -1.18M 17.59M -4M -45.14M 18.32M 816K -8.65M 2.93M 680K 728K 11.22M 573K -827K 119K 9.98M 7.82M 1.64M 88.84M 7.73M 7.66M 7.31M
Deferred Income Tax
30.36M 55M -7.37M 17.36M 66.66M 23.17M -10.65M -10.1M -6.18M 12.1M -7.03M -6.54M 7M 9.91M 17.76M -3.07M 10.21M -1.79M 7.84M -8.19M 12.82M 3.98M
Change in Working Capital
-12.3M -280.8M 731.4M -527.66M 30.24M -244.78M 211.06M -273.94M -77.84M -165.09M 332.19M -248.58M 388.22M -457.27M 504.79M -398.63M -270.6M -415.55M 69.16M -433.81M -24.74M -16.93M
Operating Cash Flow
515.76M 276.52M 1.05B -248.36M 557.6M 178.05M 631.53M 54.16M 394.43M 231.72M 762.62M 71.22M 741.87M -48.38M 886.26M -66.13M 162.05M -60.3M 610.23M -24.14M 583.43M 447.35M
Capital Expenditures
-382.73M -360.74M -343.87M -267.23M -261.35M -264.73M -237M -193.46M -214.58M -157.53M -177.9M -160.97M -164.05M -84.51M -89.77M -106.61M -93.91M -73.78M -77.17M -63.4M -96.59M -71.1M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-10.37M -32K -49.33M 254.81M -1.83M -120.97M -2.32M 3.1M 5.7M -474K -3.45M -3.58M -16.36M -3.86M -10.2M -15.31M -6.8M 3.48M -26.26M n/a -7.12M -2.34M
Investing Cash Flow
-393.09M -360.78M -393.2M -12.42M -263.18M -385.69M -239.31M -190.37M -208.88M -158M -181.35M -164.55M -180.41M -88.37M -99.96M -121.92M -100.71M -70.3M -103.43M -63.4M -103.71M -73.44M
Debt Repayment
217K 7.05M 25.51M -2.32M 4.75M -12.09M 16.59M 10.18M 1.14M -4.77M -106.11M 67.8M -13.91M 99.94M -198.21M -226.19M -54.8M -126.65M 1.53B 5.59M -1.74M -56.87M
Common Stock Repurchased
n/a -141.21M -43.46M n/a n/a -303.67M -92.75M -6.7M -54.94M -108.63M n/a -388.12M -202.74M -57.7M -65.57M n/a -324.97M -67.91M -718.52M -273.42M -75.85M -76.84M
Dividend Paid
-110.91M -113.84M -108.32M -109.48M -96.13M -99.92M -88.63M -90M -88.7M -94.4M -80.61M -81.49M -84.33M -104.78M -39.26M -40.89M -36.86M -46.08M -35.72M -503.01M -30.9M -33.33M
Other Financial Acitivies
-94.9M -26.54M -2.58M -35.18M -8.82M -31.11M -622K -10.78M -811K -30.3M -961K -964K -2.3M -94.7M -709K -8.08M -1.86M -33.29M -17.97M -9.76M -1.53M -18.6M
Financial Cash Flow
-205.18M -267.35M -128.82M -146.47M -99.29M -446.73M -160.69M -96.98M -142.65M -225.8M -186.4M -402.18M -302.31M -144.87M -300.02M -269.2M -417.16M -261.26M 763.61M -776.32M -101.7M -173.31M
Net Cash Flow
-84.49M -355M 531.9M -409.69M 195.13M -654.05M 231.29M -233.24M 42.82M -152.14M 395.01M -495.69M 259.22M -281.71M 486.39M -457.52M -355.82M -391.87M 1.27B -863.84M 378M 200.67M
Free Cash Flow
133.03M -84.23M 706.19M -515.59M 296.24M -86.68M 394.53M -139.31M 179.85M 74.19M 584.72M -89.75M 577.82M -132.89M 796.49M -172.74M 68.14M -134.08M 533.05M -87.53M 486.84M 376.25M
Adj. Free Cash Flow
109.04M -114.09M 683.18M -578.29M 277.48M -105.86M 374.25M -157.21M 164.29M 56.94M 566.99M -101.29M 562.62M -145.7M 783.47M -183.62M 56.62M -149.26M 519.63M -101.5M 474.29M 363.38M
Maintenance CapEx
-159.54M -153.81M n/a n/a -200.58M -209.82M -231.63M -188.93M -137.86M -103.45M -97M -136.78M -131.86M -43.41M -22.24M -48.29M -93.91M -73.78M -17.05M n/a n/a n/a
Growth CapEx
-223.19M -206.93M -343.87M -267.23M -60.77M -54.91M -5.36M -4.53M -76.72M -54.07M -80.89M -24.18M -32.2M -41.1M -67.53M -58.32M n/a n/a -60.13M -63.4M -96.59M -71.1M
Owner Earnings
356.22M 122.71M 1.05B -248.36M 357.01M -31.77M 399.9M -134.77M 256.57M 128.27M 665.62M -65.56M 610.02M -91.79M 864.02M -114.42M 68.14M -134.08M 593.18M -24.14M 583.43M 447.35M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.