DICK'S Sporting Goods Inc. logo

DICK'S Sporting Goods Inc.

DKS | NYSE
Chart Builder DCF Calculator
$142.19
-$1.65 (-1.15%)
At close: Nov 2, 2026, 3:59 PM ET
$144.89
+$1.05 (+0.73%)
Pre-market: Nov 2, 2026, 8:38 AM ET
TTM
Period Ending
Q2 2026
Aug 1, 2026
Q1 2026
May 2, 2026
Q4 2025
Jan 31, 2026
Q3 2025
Nov 1, 2025
Q2 2025
Aug 2, 2025
Q1 2025
May 3, 2025
Q4 2024
Feb 1, 2025
Q3 2024
Nov 2, 2024
Q2 2024
Aug 3, 2024
Q1 2024
May 4, 2024
Q4 2023
Jan 31, 2024
Q3 2023
Oct 28, 2023
Q2 2023
Jul 29, 2023
Q1 2023
Apr 29, 2023
Q4 2022
Jan 31, 2023
Q3 2022
Oct 29, 2022
Q2 2022
Jul 30, 2022
Q1 2022
Apr 30, 2022
Q4 2021
Jan 31, 2022
Q3 2021
Oct 30, 2021
Q2 2021
Jul 31, 2021
Q1 2021
May 1, 2021
Net Income
838.83M 904.77M 849.24M 1.02B 1.17B 1.15B 1.17B 1.16B 1.14B 1.02B 1.05B 985.71M 1.01B 1.09B 1.04B 1.15B 1.24B 1.42B 1.52B 1.39B 1.25B 1.04B
Depreciation & Amortization
598.46M 544.58M 488.63M 441.59M 414.71M 406.79M 400.41M 412.93M 414.25M 403.06M 393.93M 386.32M 370.11M 368.15M 365.48M 335.41M 328.81M 323.86M 322.55M 324.01M 321.27M 318.3M
Stock-Based Compensation
139.57M 134.35M 123.67M 120.94M 76.14M 72.92M 71M 68.45M 62.09M 61.73M 57.29M 52.58M 51.92M 48.24M 50.6M 51M 54.08M 55.11M 52.8M 53.93M 58.14M 53.81M
Other Working Capital
109.37M 69.18M -52.15M -160.85M -18.11M -63.01M 21.2M 92.87M 28.14M 168.26M -20.39M -16.49M 31.4M -103.87M -47.11M -153.3M -274.94M -225.99M -102.08M 51.61M 160.45M 428.26M
Other Non-Cash Items
11.12M -32.72M -13.22M -30M -34.65M 13.41M -4.23M -4.32M 15.56M 13.2M 11.7M 11.09M 9.85M 17.09M 19.56M 108.27M 106.02M 105.86M 111.53M -4.92M -35.56M -77.82M
Deferred Income Tax
95.34M 131.64M 99.82M 96.54M 69.08M -3.76M -14.84M -11.21M -7.65M 5.54M 3.34M 28.13M 31.6M 34.8M 23.1M 13.18M 8.06M 10.68M 16.45M -15.15M -13.13M -37.59M
Change in Working Capital
-89.35M -46.81M -10.79M -531.13M -277.42M -385.5M -305.81M -184.68M -159.32M 306.74M 14.56M 187.16M 37.11M -621.7M -579.99M -1.02B -1.05B -804.95M -406.33M -109.37M 122.03M 922.84M
Operating Cash Flow
1.59B 1.64B 1.54B 1.12B 1.42B 1.26B 1.31B 1.44B 1.46B 1.81B 1.53B 1.65B 1.51B 933.8M 921.88M 645.85M 687.84M 1.11B 1.62B 1.64B 1.71B 2.21B
Capital Expenditures
-1.35B -1.23B -1.14B -1.03B -956.54M -909.77M -802.57M -743.47M -710.97M -660.44M -587.43M -499.3M -444.94M -374.8M -364.08M -351.48M -308.27M -310.95M -308.26M -298.67M -297.46M -235.53M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
195.08M 203.62M 82.69M 129.7M -122.01M -114.49M 6.01M 4.87M -1.8M -23.86M -27.25M -33.99M -45.72M -36.16M -28.82M -44.88M -29.58M -29.9M -35.72M -9.5M -9.6M -2.48M
Investing Cash Flow
-1.16B -1.03B -1.05B -900.6M -1.08B -1.02B -796.56M -738.6M -712.78M -684.31M -614.68M -533.29M -490.66M -410.96M -392.89M -396.36M -337.84M -340.85M -343.98M -308.17M -307.06M -238.01M
Debt Repayment
30.45M 34.98M 15.84M 6.92M 19.42M 15.81M 23.13M -99.57M -41.95M -57M 47.72M -44.38M -338.36M -379.26M -605.84M 1.13B 1.36B 1.41B 1.48B -7.95M 8.89M -1.44B
Common Stock Repurchased
-184.67M -184.67M -347.13M -396.42M -403.13M -458.06M -263.02M -170.27M -551.68M -699.48M -648.55M -714.13M -326.01M -448.25M -458.46M -1.11B -1.38B -1.14B -1.14B -426.11M -152.69M -76.84M
Dividend Paid
-442.55M -427.77M -413.85M -394.16M -374.69M -367.25M -361.73M -353.7M -345.19M -340.81M -351.2M -309.85M -269.25M -221.78M -163.08M -159.54M -621.67M -615.71M -602.96M -593.78M -117.19M -112.67M
Other Financial Acitivies
-159.19M -73.11M -77.68M -75.72M -51.33M -43.32M -42.52M -42.85M -33.04M -34.52M -98.92M -98.67M -105.78M -105.34M -43.94M -61.2M -62.88M -62.55M -47.87M -30.2M -20.67M -22.48M
Financial Cash Flow
-747.82M -641.93M -821.31M -853.18M -803.69M -847.06M -626.13M -651.83M -957.03M -1.12B -1.04B -1.15B -1.02B -1.13B -1.25B -184.01M -691.13M -375.67M -287.72M -1.02B -224.32M -1.6B
Net Cash Flow
-317.29M -37.66M -336.71M -637.32M -460.88M -613.19M -111.28M 52.44M -210M 6.4M -123.17M -31.78M 6.38M -608.66M -718.82M 65.11M -341.21M 392.6M 985.14M 312.9M 1.18B 374.73M
Free Cash Flow
239.41M 402.62M 400.17M 88.51M 464.79M 348.4M 509.27M 699.46M 749.02M 1.15B 939.91M 1.15B 1.07B 559M 557.81M 294.36M 379.57M 798.27M 1.31B 1.34B 1.41B 1.98B
Adj. Free Cash Flow
99.84M 268.27M 276.5M -32.43M 388.66M 275.47M 438.27M 631.01M 686.93M 1.09B 882.62M 1.1B 1.02B 510.77M 507.2M 243.37M 325.49M 743.17M 1.26B 1.29B 1.35B 1.93B
Maintenance CapEx
-313.35M -354.39M -410.4M -642.03M -830.96M -768.24M -661.88M -527.25M -475.1M -469.1M -409.05M -334.29M -245.8M -207.85M -238.23M -233.04M -184.74M -90.83M -17.05M n/a n/a n/a
Growth CapEx
-1.04B -878.8M -726.77M -388.26M -125.57M -141.52M -140.69M -216.22M -235.87M -191.35M -178.37M -165M -199.14M -166.94M -125.85M -118.45M -123.52M -220.12M -291.21M -298.67M -297.46M -235.53M
Owner Earnings
1.28B 1.28B 1.13B 476.77M 590.36M 489.92M 649.96M 915.68M 984.89M 1.34B 1.12B 1.32B 1.27B 725.95M 683.65M 412.81M 503.09M 1.02B 1.6B 1.64B 1.71B 2.21B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.