Darden Restaurants Inc. logo

Darden Restaurants Inc.

DRI | NYSE
Chart Builder DCF Calculator
$222.58
+$2.41 (+1.09%)
Nov 2, 2026, 12:07 PM ET · Market open
Fiscal Quarter
Period Ending
Q1 2027
Aug 30, 2026
Q4 2026
May 31, 2026
Q3 2026
Feb 22, 2026
Q2 2026
Nov 23, 2025
Q1 2026
Aug 24, 2025
Q4 2025
May 25, 2025
Q3 2025
Feb 23, 2025
Q2 2025
Nov 24, 2024
Q1 2025
Aug 25, 2024
Q4 2024
May 26, 2024
Q3 2024
Feb 25, 2024
Q2 2024
Nov 26, 2023
Q1 2024
Aug 27, 2023
Q4 2023
May 31, 2023
Q3 2023
Feb 26, 2023
Q2 2023
Nov 27, 2022
Q1 2023
Aug 28, 2022
Q4 2022
May 31, 2022
Q3 2022
Feb 27, 2022
Q2 2022
Nov 28, 2021
Q1 2022
Aug 29, 2021
Net Income
233.4M 404.9M 306.7M 237.2M 257.9M 304M 323.7M 214.7M 207.6M 310M 313.4M 212.3M 194.8M 315.6M 286.8M 187.5M 193.6M 281.7M 247.9M 193.4M 231.7M
Depreciation & Amortization
144.2M 146.3M 141.8M 137.9M 135.1M 135M 131.9M 127.7M 121.5M 119.7M 117.9M 112.5M 109.8M 97.1M 98.3M 96.8M 95.6M 93M 94.3M 92.1M 89M
Stock-Based Compensation
26.6M 12.6M 17.6M 23.9M 25M 14.6M 15.6M 14.2M 34.7M 10.7M 14M 13.5M 30.3M 14.9M 14.2M 18.1M 20.3M 10.7M 11.7M 10.5M 27.6M
Other Working Capital
-122.2M 9.9M 131.6M -15.5M -116.1M -29.2M 95.7M 56.5M -112.2M -8.5M 132.1M -41M -21.7M -65.6M 146.1M -51.7M 101.4M 27.8M 86.2M -28.9M 500K
Other Non-Cash Items
-6.2M 23.9M 30.3M -2.3M -55.6M 51.4M -6.6M 16.3M 1M 1.4M -11.9M 2.9M -65.5M 52.2M -6.3M -7.8M -4.9M -5M -5.9M -13.3M 6.2M
Deferred Income Tax
n/a -23.8M -53.9M 23.8M 53.9M -22.2M 9.7M -5M 5M -6.2M -4.8M 3.6M 68.6M -4.7M -30.3M -14.9M -9.6M -33.7M 2.5M 12.9M -5.4M
Change in Working Capital
-122.2M 9.9M 173.2M -99.4M -73.8M -26.4M 106M 20.7M -96.6M -9.6M 147.9M -4M -68.9M -70M 135.8M -70.5M 132.8M -7.1M 84.1M 5.2M -168M
Operating Cash Flow
275.8M 574.5M 615.7M 320.4M 342.5M 456.4M 580.3M 388.6M 273.2M 426M 576.5M 340.8M 269.1M 405.1M 498.5M 209.2M 427.8M 339.6M 434.6M 300.8M 181.1M
Capital Expenditures
-175.3M -734M 5.5M 174.1M -179.6M -172M -163.2M -175.8M -151.5M -148.6M -152.8M -168.9M -155.9M -162.4M -136.7M -166.1M -128.6M -108.6M -107.2M -96.7M -87.1M
Cash Acquisitions
8.8M -8.9M 8.9M n/a n/a 2.5M n/a -613.7M n/a 100K n/a 400K -699.9M 4M 300K n/a 10.4M n/a 4.1M n/a n/a
Purchase of Investments
n/a -22.9M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a 45.5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a 365.8M -1.9M -378.7M 14.8M -27.1M 2.9M -6.6M 1.8M -19.2M -300K -200K 1.6M -500K -6.2M 2.2M -400K 1.3M -6.9M -3.5M -1M
Investing Cash Flow
-171.3M -188.3M -159.2M -204.6M -159.3M -178.7M -160.3M -789.6M -149.7M -167.7M -153.1M -168.7M -854.2M -158.9M -136.1M -155.3M -118.6M -100M -111.6M -94.1M -83.7M
Debt Repayment
280.6M -100.3M -152.3M 291.7M 136.8M -62M -222.8M 726.7M 202M -77.8M -196.8M 151.6M 689.9M -5.6M -63.4M 53.5M -4.3M -3.9M -3.4M -3M -2.6M
Common Stock Repurchased
-220.8M -137.3M -127.3M -224.4M -182.7M -51M -53M -141.8M -172.4M -97.3M -32.7M -181M -142.9M -35.2M -124.3M -100.2M -199M -237.2M -381.8M -266M -186.3M
Dividend Paid
-184.2M -171.5M -172.5M -173.9M -175.1M -163.9M -164.1M -164.5M -166M -156.3M -156.4M -157.2M -158.5M -146.5M -146.8M -148M -148.5M -136.8M -140.1M -142.6M -143.5M
Other Financial Acitivies
n/a n/a n/a n/a n/a -1.7M n/a -6.9M n/a -100K -400K -9.7M -1.4M -200K 100K -100K n/a -200K 200K -2.7M n/a
Financial Cash Flow
-104.4M -402.3M -446.6M -102.7M -212.2M -261.9M -422.8M 425.6M -126.7M -324.9M -375.2M -192.7M 409.4M -170.4M -327.8M -189.5M -345.4M -374.3M -514.4M -408.2M -312.8M
Net Cash Flow
1M -20.9M 9.9M 13.1M -29M 15.8M -2.8M 24.6M -3.2M -48M 48.2M -20.6M -175.7M 81.3M 34.6M -135.6M -36.2M -134.7M -191M -201.5M -215.4M
Free Cash Flow
279M -161.9M 623.3M 494.8M 162.9M 284.4M 417.1M 212.8M 121.7M 277.4M 423.7M 171.9M 113.2M 242.7M 361.8M 43.1M 299.2M 231M 327.4M 204.1M 94M
Adj. Free Cash Flow
252.4M -174.5M 605.7M 470.9M 137.9M 269.8M 401.5M 198.6M 87M 266.7M 409.7M 158.4M 82.9M 227.8M 347.6M 25M 278.9M 220.3M 315.7M 193.6M 66.4M
Maintenance CapEx
-144.2M -412.31M 11M 326.71M n/a n/a -38.34M -64.91M -133.51M -29.57M -33.58M -16.69M n/a -64.95M n/a -40.37M -46.4M n/a n/a n/a n/a
Growth CapEx
-31.1M -321.69M -5.5M -152.61M -179.6M -172M -124.86M -110.89M -17.99M -119.03M -119.22M -152.21M -155.9M -97.45M -136.7M -125.73M -82.2M -108.6M -107.2M -96.7M -87.1M
Owner Earnings
134.8M 159.79M 628.8M 647.41M 342.5M 456.4M 541.96M 323.69M 139.69M 396.43M 542.92M 324.11M 269.1M 340.15M 498.5M 168.83M 381.4M 339.6M 434.6M 300.8M 181.1M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.