Darden Restaurants Inc. logo

Darden Restaurants Inc.

DRI | NYSE
Chart Builder DCF Calculator
$222.58
+$2.41 (+1.09%)
Nov 2, 2026, 12:07 PM ET · Market open
TTM
Period Ending
Q1 2027
Aug 30, 2026
Q4 2026
May 31, 2026
Q3 2026
Feb 22, 2026
Q2 2026
Nov 23, 2025
Q1 2026
Aug 24, 2025
Q4 2025
May 25, 2025
Q3 2025
Feb 23, 2025
Q2 2025
Nov 24, 2024
Q1 2025
Aug 25, 2024
Q4 2024
May 26, 2024
Q3 2024
Feb 25, 2024
Q2 2024
Nov 26, 2023
Q1 2024
Aug 27, 2023
Q4 2023
May 31, 2023
Q3 2023
Feb 26, 2023
Q2 2023
Nov 27, 2022
Q1 2023
Aug 28, 2022
Q4 2022
May 31, 2022
Q3 2022
Feb 27, 2022
Q2 2022
Nov 28, 2021
Q1 2022
Aug 29, 2021
Net Income
1.18B 1.21B 1.11B 1.12B 1.1B 1.05B 1.06B 1.05B 1.04B 1.03B 1.04B 1.01B 984.7M 983.5M 949.6M 910.7M 916.6M 954.7M 1.04B 923.3M 826.8M
Depreciation & Amortization
570.2M 561.1M 549.8M 539.9M 529.7M 516.1M 500.8M 486.8M 471.6M 459.9M 437.3M 417.7M 402M 387.8M 383.7M 379.7M 375M 368.4M 364.5M 358.4M 352.3M
Stock-Based Compensation
80.7M 79.1M 81.1M 79.1M 69.4M 79.1M 75.2M 73.6M 72.9M 68.5M 72.7M 72.9M 77.5M 67.5M 63.3M 60.8M 53.2M 60.5M 62.2M 69.1M 80.9M
Other Working Capital
3.8M 9.9M -29.2M -65.1M 6.9M 10.8M 31.5M 67.9M -29.6M 60.9M 3.8M 17.8M 7.1M 130.2M 223.6M 163.7M 186.5M 85.6M -302.1M -324.7M -257.8M
Other Non-Cash Items
45.7M -3.7M 23.8M -13.1M 5.5M 62.1M 12.1M 6.8M -6.6M -73.1M -22.3M -16.7M -27.4M 33.2M -24M -23.6M -29.1M -18M -188.9M -185.2M -172.6M
Deferred Income Tax
-53.9M n/a 1.6M 65.2M 36.4M -12.5M 3.5M -11M -2.4M 61.2M 62.7M 37.2M 18.7M -59.5M -88.5M -55.7M -27.9M -23.7M 191.5M 184.7M 173.8M
Change in Working Capital
-38.5M 9.9M -26.4M -93.6M 26.5M 3.7M 20.5M 62.4M 37.7M 65.4M 5M -7.1M -73.6M 128.1M 191M 139.3M 215M -85.8M -108.3M -104.5M -93M
Operating Cash Flow
1.79B 1.85B 1.74B 1.7B 1.77B 1.7B 1.67B 1.66B 1.62B 1.61B 1.59B 1.51B 1.38B 1.54B 1.48B 1.41B 1.5B 1.26B 1.36B 1.25B 1.17B
Capital Expenditures
-729.7M -734M -172M -340.7M -690.6M -662.5M -639.1M -628.7M -621.8M -626.2M -640M -623.9M -621.1M -593.8M -540M -510.5M -441.1M -399.6M -373.3M -339.2M -311.3M
Cash Acquisitions
8.8M n/a 11.4M 2.5M -611.2M -611.2M -613.6M -613.6M 500K -699.4M -695.5M -695.2M -695.6M 14.7M 10.7M 14.5M 14.5M 4.1M 4.1M n/a n/a
Purchase of Investments
-22.9M -22.9M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
45.5M 45.5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-14.8M n/a -392.9M -388.1M -16M -29M -21.1M -24.3M -17.9M -18.1M 600K -5.3M -2.9M -4.9M -3.1M -3.8M -9.5M -10.1M -16.1M -13.8M -7.2M
Investing Cash Flow
-723.4M -711.4M -701.8M -702.9M -1.29B -1.28B -1.27B -1.26B -639.2M -1.34B -1.33B -1.32B -1.3B -568.9M -510M -485.5M -424.3M -389.4M -371.7M -333.8M -305.4M
Debt Repayment
319.7M 175.9M 214.2M 143.7M 578.7M 643.9M 628.1M 654.1M 79M 566.9M 639.1M 772.5M 674.4M -19.8M -18.1M 41.9M -14.6M -12.9M -11.1M -9.8M -8.5M
Common Stock Repurchased
-709.8M -671.7M -585.4M -511.1M -428.5M -418.2M -464.5M -444.2M -483.4M -453.9M -391.8M -483.4M -402.6M -458.7M -660.7M -918.2M -1.08B -1.07B -872.3M -490.9M -225.1M
Dividend Paid
-702.1M -693M -685.4M -677M -667.6M -658.5M -650.9M -643.2M -635.9M -628.4M -618.6M -609M -599.8M -589.8M -580.1M -573.4M -568M -563M -541.5M -449.6M -346.1M
Other Financial Acitivies
n/a n/a -1.7M -1.7M -8.6M -8.6M -7M -7.4M -10.2M -11.6M -11.7M -11.2M -1.6M -200K -200K -100K -2.7M -2.7M -2.3M -2.7M n/a
Financial Cash Flow
-1.06B -1.16B -1.02B -999.6M -471.3M -385.8M -448.8M -401.2M -1.02B -483.4M -328.9M -281.5M -278.3M -1.03B -1.24B -1.42B -1.64B -1.61B -1.38B -891.5M -518.1M
Net Cash Flow
3.1M -26.9M 9.8M -2.9M 8.6M 34.4M -29.4M 21.6M -23.6M -196.1M -66.8M -80.4M -195.4M -55.9M -271.9M -497.5M -563.4M -742.6M -387.1M 20.5M 344.7M
Free Cash Flow
1.24B 1.12B 1.57B 1.36B 1.08B 1.04B 1.03B 1.04B 994.7M 986.2M 951.5M 889.6M 760.8M 946.8M 935.1M 900.7M 1.06B 856.5M 989.7M 906.6M 856.9M
Adj. Free Cash Flow
1.15B 1.04B 1.48B 1.28B 1.01B 956.9M 953.8M 962M 921.8M 917.7M 878.8M 816.7M 683.3M 879.3M 871.8M 839.9M 1.01B 796M 927.5M 837.5M 776M
Maintenance CapEx
-218.81M -74.61M 337.71M 288.36M -103.26M -236.76M -266.33M -261.57M -213.35M -79.84M -115.22M -81.63M -105.32M -151.72M -86.77M -86.77M -46.4M n/a n/a -73.1M -141.9M
Growth CapEx
-510.89M -659.39M -509.71M -629.06M -587.34M -425.74M -372.77M -367.13M -408.45M -546.36M -524.78M -542.27M -515.78M -442.08M -453.23M -423.73M -394.7M -399.6M -373.3M -266.1M -169.4M
Owner Earnings
1.57B 1.78B 2.08B 1.99B 1.66B 1.46B 1.4B 1.4B 1.4B 1.53B 1.48B 1.43B 1.28B 1.39B 1.39B 1.32B 1.46B 1.26B 1.36B 1.17B 1.03B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.