Dr. Ing. h.c. F. Porsche AG logo

Dr. Ing. h.c. F. Porsche AG

DRPRY | OTC
Chart Builder DCF Calculator
$5.14
-$0.02 (-0.35%)
Nov 2, 2026, 2:58 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
445M 3.59B 5.16B 7.07B 5.73B 4.4B
Depreciation & Amortization
5.45B 4.09B 3.53B 3.19B 3.21B 3.36B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
-1.55B -1.63B -732M 455M -250M -1.87B
Other Non-Cash Items
144M 597M -46M -2.34B -1.72B -785M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-2.43B -1.92B -1.62B -802M -811M -2.83B
Operating Cash Flow
3.61B 6.35B 7.02B 7.11B 6.42B 4.14B
Capital Expenditures
-3.14B -3.76B -4.1B -1.95B -3.04B -2.77B
Cash Acquisitions
-2M -377M -148M -183M -352M -46M
Purchase of Investments
-416M n/a n/a -759M -635M -346M
Sales Maturities Of Investments
n/a n/a n/a 18M 2.08B 346M
Other Investing Acitivies
-198M 14M 961M -3.73B -4.01B -201M
Investing Cash Flow
-3.75B -4.12B -1.2B -6.61B -5.97B -3.02B
Debt Repayment
454M 427M 1.33B -786M 1.43B 672M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
-2.1B -2.1B -4.9B -3.36B -1.86B -1.8B
Other Financial Acitivies
410M -5M -142M 1M -554M 180M
Financial Cash Flow
-1.21B -1.68B -3.71B -1.09B -518M 78M
Net Cash Flow
-1.39B 558M 2.08B -582M -17M 1.17B
Free Cash Flow
478M 2.6B 2.93B 5.16B 3.37B 1.37B
Adj. Free Cash Flow
478M 2.6B 2.93B 5.16B 3.37B 1.37B
Maintenance CapEx
-3.14B -3.76B -3.08B -342.25M -1.38B -2.7B
Growth CapEx
n/a n/a -1.02B -1.61B -1.66B -67.63M
Owner Earnings
478M 2.6B 3.95B 6.77B 5.03B 1.44B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.