Dr. Ing. h.c. F. Porsche AG logo

Dr. Ing. h.c. F. Porsche AG

DRPRY | OTC
Chart Builder DCF Calculator
$5.14
-$0.02 (-0.35%)
Nov 2, 2026, 2:58 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
2.4B 873M 441M 559M 1.47B 2.96B 3.88B 4.29B 4.26B 5.03B 5.8B 6.86B 7.41B 6.93B 6.43B 5.45B 5.02B 4.42B 3.98B 4.03B 2.7B 2.11B 1.06B
Depreciation & Amortization
4.79B 5.28B 5.45B 5.45B 5.07B 4.57B 4.19B 4.09B 3.98B 3.8B 3.74B 3.53B 3.4B 3.26B 3.17B 3.19B 3.03B 3.17B 3.17B 3.21B 2.44B 1.55B 775.5M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-2.87B -1.96B -1.87B -1.43B -855M -1.9B -1.45B -1.63B -1.8B -2.39B -1.45B -978M -224M 1.32B 767M 848M 1.52B 315M 332M -250M -304M 382M 191M
Other Non-Cash Items
-212M 112M 85M -88M -934M -329M -124M -96M -89M -619M -1.57B -1.94B -1.79B -1.4B -539M -457M -340M -17M -168M -19M -29M -200M -100M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-3.28B -2.3B -2.16B -2.31B -756M -2.38B -2.2B -1.92B -2.34B -2.01B -1.62B -1.43B -2.01B -1.66B -1.15B -1.07B -285M -884M -967.5M -811M -645M 189M 94.5M
Operating Cash Flow
3.7B 3.96B 3.82B 3.61B 4.85B 4.82B 5.74B 6.35B 5.81B 6.2B 6.35B 7.02B 7.01B 7.12B 7.91B 7.11B 7.42B 6.69B 6.02B 6.42B 4.46B 3.65B 1.83B
Capital Expenditures
-2.85B -2.97B -3.18B -3.14B -2.68B -3.33B -3.39B -3.76B -4.25B -4.01B -4.48B -3.77B -4.57B -5.81B -4.39B -4.51B -5.61B -2.72B -3.31B -3.04B n/a -784M -392M
Cash Acquisitions
920M -35M -28M -28M -27M -57M 158M -68M -208M -184M -368M -186M -214M -182M -109M -183M -23M -20M -138M -23M n/a n/a n/a
Purchase of Investments
-286M -322M -321M -430M -145M -109M -412M -303M -245M -280M -90M -90M -907M 113M -759M -759M n/a -985M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
25M 25M 33M 25M n/a n/a n/a n/a 50M 85M 86M 86M 54M -947M 18M 18M n/a 966M n/a n/a n/a n/a n/a
Other Investing Acitivies
-1.09B -787M -453M -383M -588M -42M -267M 8M 3.28B 3.35B 2.38B 2.75B 1.15B -1.22B -1.72B -1.17B -817M -408M -228.5M -2.9B -4.71B -2.92B -1.46B
Investing Cash Flow
-3.09B -3.89B -3.75B -3.75B -3.44B -3.53B -3.91B -4.12B -1.38B -1.04B -2.48B -1.21B -4.49B -8.05B -6.95B -6.61B -6.45B -3.16B -3.68B -5.97B -4.71B -3.7B -1.85B
Debt Repayment
-502M 692M 950M 966M 1.28B 877M 622M 427M 510M 844M 1.1B 1.33B 922M 200M -267M -554M -304M -248M -113M n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-915M -825M -2.1B -2.1B -2.1B -2.1B -2.1B -2.1B -6.08B -7B -4.9B -8.88B -4.9B -5.48B -5.48B -3.36B -3.36B -1.87B -2.79B -1.86B -1.86B -1.86B -930M
Other Financial Acitivies
340M 17M -163M -102M 15M -91M -23M -6M 3.67B 3.93B 3.97B 3.84B -179M -206M -334M -231M -22M 272M 776.5M 1.13B 919M 663M 331.5M
Financial Cash Flow
-1.02B -66M -1.28B -1.21B -809M -1.32B -1.5B -1.68B -1.91B -2.23B 177M -3.71B -4.16B -2.69B -3.28B -1.09B -413M -1.37B -1.65B -518M -945M -1.2B -598.5M
Net Cash Flow
-386M 192M -1.17B -1.39B 645M -229M 256M 558M 2.45B 2.94B 4.06B 2.09B -1.71B -3.68B -2.35B -582M 642M 2.22B 736.5M -17M -1.17B -1.23B -613.5M
Free Cash Flow
845M 991M 642M 478M 2.16B 1.49B 2.35B 2.6B 1.56B 2.19B 1.87B 3.25B 2.44B 1.31B 3.53B 2.6B 1.82B 3.97B 2.71B 3.37B 4.46B 2.87B 1.43B
Adj. Free Cash Flow
845M 991M 642M 478M 2.16B 1.49B 2.35B 2.6B 1.56B 2.19B 1.87B 3.25B 2.44B 1.31B 3.53B 2.6B 1.82B 3.97B 2.71B 3.37B 4.46B 2.87B 1.43B
Maintenance CapEx
-2.85B -2.97B -3.18B -3.14B -2.28B -2.92B -2.95B -3.32B -4.21B -3.66B -4.02B -2.77B -3.26B -4.01B -2.54B -3.2B -4.6B -2.51B -3.31B -3.04B n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a -401.8M -401.8M -441.94M -441.94M -40.14M -348.23M -468.65M -1B -1.31B -1.81B -1.85B -1.32B -1.01B -206M n/a n/a n/a n/a n/a
Owner Earnings
845M 991M 642M 478M 2.57B 1.89B 2.79B 3.04B 1.6B 2.54B 2.34B 4.25B 3.75B 3.12B 5.38B 3.92B 2.82B 4.18B 2.71B 3.37B n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.