Daiwa Securities Group Inc. logo

Daiwa Securities Group Inc.

DSEEY | OTC
Chart Builder DCF Calculator
$10.86
+$0.23 (+2.16%)
Nov 2, 2026, 3:17 PM ET · Market open
TTM
Period Ending
Q2 2027
Sep 30, 2026
Q1 2027
Jun 30, 2026
Q4 2026
Mar 31, 2026
Q3 2026
Dec 31, 2025
Q2 2026
Sep 30, 2025
Q1 2026
Jun 30, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 31, 2024
Q2 2025
Sep 30, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Revenue
1.64T 1.58T 1.47T 1.42T 1.39T 1.37T 1.37T 1.4T 1.4T 1.35T 1.28T 1.2T 1.1T 988.95B 871.22B 728.83B 662.13B 622.07B 623.32B 639.41B 624.76B 598.65B
Cost of Revenue
699.6B 696.63B 683.32B 675.99B 676.57B 671.37B 689.7B 687.65B 676.37B 658.4B 613.86B 580.67B 529.31B 450.61B 360.04B 269.98B 189.61B 149.72B 137.03B 141.71B 140.05B 136.47B
Gross Profit
938.11B 881.72B 787.23B 748.2B 712.3B 695.98B 685.23B 715.02B 724.67B 694.25B 669.82B 623.11B 570.8B 538.34B 511.18B 458.85B 472.53B 472.35B 486.29B 497.71B 484.71B 462.18B
Operating Income
275.48B 250.84B 209.82B 204.42B 180.19B 170.91B 168.49B 160.55B 162.53B 161.25B 157.01B 134.21B 116.82B 88.98B 68.68B 65.2B 78.99B 97.63B 118.66B 121.11B 117.43B 106.48B
Interest Income
736.58B 705.44B 690.47B 676.39B 671.16B 665.55B 681.95B 675.41B 665.4B 650.27B 607.59B 570.86B 519.88B 432.05B 332.55B 230.74B 137.54B 89.52B 75.98B 79.42B 86.16B 87.97B
Pretax Income
314.04B 307.45B 263.93B 237.19B 232.34B 225.8B 219.03B 230.47B 207.56B 181.17B 180B 149.92B 131.77B 113.43B 96.77B 93.97B 110.97B 126.67B 141.67B 178.34B 172.63B 155.56B
Net Income
204.16B 200.46B 175.28B 155.38B 155.55B 161.61B 154.37B 164.01B 145.84B 121.84B 121.56B 99.09B 85.93B 75.71B 63.88B 64.74B 76.14B 83.21B 94.89B 127.51B 125.8B 114.41B
Selling & General & Admin
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
662.63B 630.88B 577.42B 543.78B 532.12B 525.06B 516.74B 554.48B 562.14B 533B 512.8B 488.9B 453.98B 449.36B 442.51B 393.65B 393.53B 374.72B 367.64B 376.59B 367.29B 355.7B
Operating Expenses
662.63B 630.88B 577.42B 543.78B 532.12B 525.06B 516.74B 554.48B 562.14B 533B 512.8B 488.9B 453.98B 449.36B 442.51B 393.65B 393.53B 374.72B 367.64B 376.59B 367.29B 355.7B
Interest Expense
3.79B 3.24B 3B 3.75B 3.78B 3.52B 2.99B 2.81B 2.47B 2.3B 2.23B 2.22B 2.03B 2.11B 2.09B 2B 2B 1.87B 1.87B 1.66B 1.32B 1.06B
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
1.36T 1.33T 1.26T 1.22T 1.21T 1.2T 1.21T 1.24T 1.24T 1.19T 1.13T 1.07T 983.29B 899.97B 802.55B 663.63B 583.14B 524.44B 504.67B 518.3B 507.33B 492.17B
Income Tax Expense
93.9B 89.94B 73.69B 67B 63.26B 53.29B 53.93B 56.54B 52.61B 50.07B 49.56B 41.5B 36.53B 28.44B 23.08B 19.81B 25.32B 33.74B 37.52B 43.71B 41.55B 37.94B
Shares Outstanding (Basic)
1.39B 1.39B 1.39B 1.38B 1.39B 1.42B 1.42B 1.41B 1.45B 1.43B 1.45B 1.42B 1.45B 1.45B 1.45B 1.45B 1.48B 1.48B 1.48B 1.49B 1.52B 1.52B
Shares Outstanding (Diluted)
1.42B 1.41B 1.39B 1.4B 1.41B 1.42B 1.42B 1.41B 1.46B 1.43B 1.46B 1.44B 1.46B 1.46B 1.46B 1.46B 1.49B 1.49B 1.49B 1.5B 1.53B 1.53B
EPS (Basic)
147.16 144.51 126.03 111.22 110.73 114.67 109.56 116.61 103.51 85.93 85.16 68.73 59.23 51.87 43.56 43.90 51.25 55.55 62.99 84.05 82.57 75.06
EPS (Diluted)
145.42 142.90 124.78 109.65 109.65 113.39 108.21 115 101.59 84.50 83.97 68.04 58.80 51.59 43.32 43.66 51.02 55.23 62.65 83.79 82.35 74.99
EBITDA
358.13B 354.96B 309.65B 283.2B 278.26B 271.92B 264.9B 276.62B 253.69B 227.3B 226.23B 198.61B 179.96B 161.52B 144.62B 141.65B 158.86B 174.47B 189.69B 226.17B 218.82B 200.2B
EBIT
317.83B 310.69B 266.92B 240.93B 236.12B 229.32B 222.01B 233.28B 210.03B 183.47B 182.23B 152.14B 133.81B 115.54B 98.85B 95.97B 112.97B 128.54B 143.53B 180B 173.94B 156.63B
Depreciation & Amortization
40.3B 44.26B 42.73B 42.27B 42.14B 42.6B 42.88B 43.35B 43.67B 43.83B 44B 46.47B 46.15B 45.98B 45.77B 45.67B 45.89B 45.94B 46.16B 46.18B 44.88B 43.57B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.