Devon Energy Corporation logo

Devon Energy Corporation

DVN | NYSE
Chart Builder DCF Calculator
$48.63
-$3.52 (-6.75%)
At close: Nov 2, 2026, 4:00 PM ET
$50.65
-$1.50 (-2.88%)
Pre-market: Nov 2, 2026, 9:13 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
3.28B 2.27B 2.66B 2.75B 2.87B 2.82B 2.91B 3.4B 3.51B 3.37B 3.77B 3.83B 4.81B 6.05B 6.04B 6.35B 5.29B 3.61B 2.83B 1.22B 289M -640M
Depreciation & Amortization
3.21B 2.71B 2.71B 2.79B 1.94B 1.79B 2.49B 2.16B 2.14B 1.37B 1.27B 2.31B 2.31B 2.84B 2.71B 3.18B 3.75B 3.23B 2.74B 880M 302.3M 600.77M
Stock-Based Compensation
139M 91M 99M 101M 101M 105M 99M 98M 96M 94M 93M 93M 93M 91M 88M 84M 81M 78M 99M 98M 110M 109M
Other Working Capital
460M 113M 130M 358M 479M 42M -15M -95M -55M 129M -132M -542M -1.22B -1.08B -871M -1.12B -119M -127M 328M 920M 424M 437M
Other Non-Cash Items
644M 944M 611M 825M 1.55B 2.06B 1.03B 589M 796.35M 1.43B 1.19B 246.71M -612.22M -1.63B -1.26B -2.18B -2.18B -1.1B -703M 1.62B 1.65B 1.12B
Deferred Income Tax
754M 677M 484M 390M 291M 312M 311M 407M 256M 336M 376M 477M 909M 1.1B 1.18B 1.06B 737M 456M 49M -117M 230.7M 527.7M
Change in Working Capital
525M -265M 151M -13M 65M -270M -217M 30M -47M 14M -144M -235M -409M -71M -226M -254M 49M -132M -116M -40M -50M -166M
Operating Cash Flow
8.55B 6.42B 6.71B 6.84B 6.81B 6.82B 6.61B 6.69B 6.75B 6.61B 6.55B 6.72B 7.1B 8.37B 8.53B 8.24B 7.73B 6.14B 4.9B 3.66B 2.53B 1.55B
Capital Expenditures
-6.88B -3.79B -3.7B -3.81B -7.42B -7.49B -7.45B -7.33B -3.76B -3.82B -3.95B -3.85B -6.04B -5.61B -5.13B -4.82B -2.21B -2.05B -2.01B -1.71B -1.43B -1.23B
Cash Acquisitions
581M n/a n/a n/a n/a 13M 42M 64M 75M 47M 18M 39M 32M 26M 4M -64M -68M 13M 379M 404M 404M 344M
Purchase of Investments
-64M -62M -62M -52M -80M -73M -118M -79M -49M -48.02M -38.02M -54.02M -70.02M -91M -54.02M -62.02M -46.02M -25.02M -25M n/a n/a n/a
Sales Maturities Of Investments
101M n/a n/a n/a n/a n/a n/a 1M 1M -1.07B -1.07B -1.03B -1.03B 35M 35.02M -490.98M -486.98M -486.98M -487M n/a n/a n/a
Other Investing Acitivies
-1.8B -1.43B -1.4B -1.46B -5.63B -6B -5.21B -4.32B -4M 1.07B 91.99M 19.99M 33.99M -1B 17M 624M 623M 575M 566M 347M 339M 516M
Investing Cash Flow
-6.39B -3.61B -3.39B -3.47B -6.79B -7.21B -7.33B -7.19B -3.73B -3.82B -3.93B -3.86B -6.06B -5.63B -5.12B -4.81B -2.19B -1.97B -1.57B -961M -689M -371M
Debt Repayment
-996M -496M -767M -3.51B -274M -274M n/a 2.75B -242M -242M -242M -242M n/a n/a n/a n/a n/a -742M -1.3B -1.3B -1.3B -560M
Common Stock Repurchased
-766M -818M -1.05B -1.1B -1.15B -1.15B -1.06B -990M -695M -667M -979M -802M -928M -1.02B -718M -1.25B -1.13B -812M -634M -46M -43M -34M
Dividend Paid
-821M -611M -619M -613M -734M -801M -937M -1.28B -1.32B -1.56B -1.86B -2.25B -2.94B -3.31B -3.38B -3.06B -2.38B -1.78B -1.32B -899M -613M -426M
Other Financial Acitivies
-334M -307M -294M 2.45B 2.72B 2.71B 2.69B -66M -77M -63M -124M -119M -130M -133M -116M -114M -109M -94M -41M -30M -28M -23M
Financial Cash Flow
-2.92B -2.23B -2.73B -2.77B 566M 483M 694M 409M -2.34B -2.53B -3.2B -3.41B -4B -4.47B -4.21B -4.42B -3.62B -3.43B -3.29B -2.28B -1.99B -1.04B
Net Cash Flow
-750M 581M 588M 602M 590M 85M -29M -85M 681M 262M -579M -549M -2.97B -1.74B -817M -1.01B 1.92B 747M 34M 424M -130M 151M
Free Cash Flow
1.67B 2.64B 3.01B 3.03B -605M -678M -842M -639M 3B 2.79B 2.61B 2.87B 1.06B 2.76B 3.41B 3.42B 5.52B 4.1B 2.89B 1.95B 1.1B 317M
Adj. Free Cash Flow
1.54B 2.55B 2.91B 2.93B -706M -783M -941M -737M 2.9B 2.7B 2.51B 2.78B 968M 2.67B 3.32B 3.33B 5.44B 4.02B 2.79B 1.85B 992M 208M
Maintenance CapEx
-2.85B -1.92B -1.89B -1.68B -5.46B -5.43B -6.34B -6.53B -3.19B -3.82B -3.93B -3.8B -3.34B -2.25B -1.24B -449.38M n/a n/a -499M -627.58M -831.58M -1.14B
Growth CapEx
-4.03B -1.87B -1.81B -2.13B -1.96B -2.06B -1.12B -799.94M -568.93M n/a -13.65M -48.61M -2.69B -3.37B -3.89B -4.37B -2.21B -2.05B -1.51B -1.08B -600.42M -91.42M
Owner Earnings
5.7B 4.51B 4.82B 5.16B 1.36B 1.38B 274.97M 160.94M 3.57B 2.79B 2.62B 2.92B 3.75B 6.12B 7.29B 7.79B 7.73B 6.14B 4.4B 3.03B 1.7B 408.42M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.