Dynex Capital Inc. logo

Dynex Capital Inc.

DX | NYSE
Chart Builder DCF Calculator
$10.61
-$0.04 (-0.38%)
Nov 2, 2026, 12:10 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
1.07B 886.86M 695.85M 533.52M 444.98M 378.76M 341.56M 318.03M 300.72M 280.53M 196.6M 132.6M 92.39M -21.44M -82.83M 147.27M 133.35M 199.62M 285.8M 66.76M 99.63M 132.83M 321.81M
Cost of Revenue
439.9M 208.97M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Gross Profit
629.77M 677.89M 695.85M 533.52M 444.98M 378.76M 341.56M 318.03M 300.72M 280.53M 196.6M 132.6M 92.39M -21.44M -82.83M 147.27M 133.35M 199.62M 285.8M 66.76M 99.63M 132.83M 321.81M
Operating Income
722.36M 902.85M 900.29M 738.23M 552.01M 396.12M 387.57M 427.55M 392.63M 301.55M 334.57M 209.32M 179.16M 123.28M 57.4M 186.77M 134.66M 183.41M 107.33M 107.93M 135.17M 160.54M 397.86M
Interest Income
1.07B 886.86M 695.85M 533.52M 444.98M 378.76M 343.07M 319.53M 302.23M 282.04M 248.2M 207.52M 166.86M 123.99M 100.11M 86.69M 73.22M 68.53M 63.59M 60.05M 59.7M 64.08M 70.54M
Pretax Income
-49.75M 436.18M 241.78M 319.06M 184.79M 65.4M 70.7M 113.9M 87.12M 13.07M 75.71M -6.13M 12.85M 9.23M -15.77M 143.16M 113.93M 174.64M 101.54M 102.26M 128.65M 155.34M 393.94M
Net Income
-49.75M 436.18M 241.78M 319.06M 184.79M 65.4M 70.7M 113.9M 87.12M 13.07M 75.71M -6.13M 12.85M 9.23M -15.77M 143.16M 113.93M 174.64M 101.54M 102.26M 128.65M 155.34M 393.94M
Selling & General & Admin
46.75M 47.15M 43.86M 35.14M 43.94M 40.75M 35.48M 34.59M 34.11M 33.68M 34.24M 30.73M 30.31M 32.61M 32.62M 32.35M 30.82M 27.22M 25.73M 24.09M 24.58M 22.82M 21.93M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
-139.34M -272.11M -248.29M -239.85M -150.97M -58.11M -81.49M -144.12M -126.02M -54.7M -172.21M -107.44M -117.07M -177.34M -172.85M -71.85M -32.14M -11.01M 152.75M -65.26M -60.11M -50.54M -97.97M
Operating Expenses
-92.59M -224.96M -204.44M -204.71M -107.03M -17.36M -46.01M -109.53M -91.91M -21.02M -137.97M -76.72M -86.76M -144.72M -140.23M -39.5M -1.32M 16.21M 178.48M -41.18M -35.54M -27.71M -76.05M
Interest Expense
751.59M 639.72M 519.37M 419.16M 367.22M 330.72M 316.87M 313.66M 305.51M 288.48M 258.86M 215.45M 166.3M 114.05M 73.17M 43.61M 20.74M 8.77M 5.79M 5.67M 6.52M 8.57M 12.15M
Selling & Marketing Expenses
n/a 7.33M 15.34M 23.26M 28.77M 25.98M 17.96M 17.22M 16.7M 12.17M 12.17M 4.99M n/a 6.1M 6.1M 6.1M 6.1M n/a n/a n/a 4.44M 4.44M 4.44M
Cost & Expenses
347.31M -15.99M -204.44M -204.71M -107.03M -17.36M -46.01M -109.53M -91.91M -21.02M -137.97M -76.72M -86.76M -144.72M -140.23M -39.5M -1.32M 16.21M 178.48M -41.18M -35.54M -27.71M -76.05M
Income Tax Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Shares Outstanding (Basic)
251.84M 222.22M 200.08M 156.04M 135.95M 113.18M 90.49M 81.15M 75.79M 66.95M 59.01M 56.69M 54.56M 54.14M 53.82M 48.54M 45.35M 39.19M 36.73M 36.57M 34.92M 31.97M 26.79M
Shares Outstanding (Diluted)
251.84M 223.6M 200.08M 157.21M 136.93M 113.18M 90.49M 81.71M 76.37M 66.95M 59.72M 57.3M 54.56M 54.59M 53.82M 48.54M 45.35M 39.56M 37.11M 36.73M 35.09M 31.97M 26.79M
EPS (Basic)
0.22 2.65 1.71 2.06 1.51 0.80 0.79 1.51 1.28 0.10 1.24 -0.21 0.25 -0.02 -0.31 3.62 3.10 4.52 2.39 3.45 4.72 5.99 15.73
EPS (Diluted)
0.21 2.63 1.69 2.04 1.50 0.80 0.79 1.51 1.28 0.11 1.25 -0.19 0.27 -0.01 -0.31 3.58 3.06 4.48 2.36 3.45 4.72 5.99 15.73
EBITDA
590.86M 771.89M 769.25M 740.33M 554.08M 398.07M 389.43M 429.42M 394.56M 303.6M 336.8M 211.63M 181.54M 125.69M 59.77M 189.13M 136.96M 185.75M 109.6M 110.24M 137.45M 166.05M 408.17M
EBIT
583.22M 763.71M 761.15M 738.23M 552.01M 396.12M 387.57M 427.55M 392.63M 301.55M 334.57M 209.32M 179.16M 123.28M 57.4M 186.77M 134.66M 183.41M 107.33M 107.93M 135.17M 163.91M 406.09M
Depreciation & Amortization
7.64M 8.18M 8.1M 2.1M 2.07M 1.95M 1.86M 1.87M 1.93M 2.05M 2.23M 2.32M 2.38M 2.41M 2.37M 2.35M 2.29M 2.34M 2.28M 2.31M 2.29M 2.14M 2.09M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.