eBay Inc. logo

eBay Inc.

EBAY | NASDAQ
Chart Builder DCF Calculator
$123.37
+$1.73 (+1.42%)
Nov 2, 2026, 10:34 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
2B 1.98B 2.78B -1.27B 13.61B 2.49B
Depreciation & Amortization
407M 324M 403M 442M 502M 583M
Stock-Based Compensation
n/a 588M 575M 494M 477M 417M
Other Working Capital
-1.43B -26M -109M -383M 171M 146M
Other Non-Cash Items
1.17B 429M -1.49B 3.74B -11.12B -1.31B
Deferred Income Tax
44M -874M 255M -780M -680M 414M
Change in Working Capital
-1.43B -34M -94M -377M -134M -168M
Operating Cash Flow
2.19B 2.41B 2.43B 2.25B 2.66B 2.42B
Capital Expenditures
-525M -458M -456M -449M -444M -494M
Cash Acquisitions
n/a 4.34B 106M 887M 5.08B 4.01B
Purchase of Investments
-6.74B -13.86B -13.87B -18.53B -22.16B -32.89B
Sales Maturities Of Investments
8.66B 12.31B 14.5B 20.63B 18.97B 33.13B
Other Investing Acitivies
-208M -121M -38M -69M 2.22B 33M
Investing Cash Flow
1.19B 2.21B 240M 2.46B 3.66B 3.79B
Debt Repayment
-672M -309M -1.15B -212M 1.32B -6M
Common Stock Repurchased
-2.5B -3.15B -1.4B -3.14B -7.06B -5.14B
Dividend Paid
-531M -533M -528M -489M -466M -447M
Other Financial Acitivies
-99M 93M 546M 212M -97M 73M
Financial Cash Flow
-3.66B -3.81B -2.45B -3.79B -6.53B -5.69B
Net Cash Flow
-350M 793M 221M 866M -188M 598M
Free Cash Flow
1.66B 1.96B 1.97B 1.81B 2.21B 1.93B
Adj. Free Cash Flow
1.66B 1.37B 1.4B 1.31B 1.74B 1.51B
Maintenance CapEx
-378.1M -426.54M -397.82M -449M -165.06M -220.06M
Growth CapEx
-146.9M -31.46M -58.18M n/a -278.94M -273.94M
Owner Earnings
1.81B 1.99B 2.03B 1.81B 2.49B 2.2B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.