eBay Inc. logo

eBay Inc.

EBAY | NASDAQ
Chart Builder DCF Calculator
$121.57
-$0.07 (-0.06%)
Nov 2, 2026, 12:09 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
2.08B 2.18B 2B 2B 2.15B 2.19B 2.05B 1.98B 2.03B 2.7B 2.64B 2.77B 2.72B 1.34B 639M -1.27B 28M 361M 11.63B 13.61B 12.48B 12.88B 2.9B
Depreciation & Amortization
425M 415M 421M 407M 371M 357M 327M 324M 343M 348M 372M 403M 412M 419M 431M 442M 457M 472M 486M 502M 518M 556M 583M
Stock-Based Compensation
511M 485M 468M 448M 590M 589M 578M 588M 595M 593M 593M 575M 554M 528M 511M 494M 478M 487M 485M 480M 488M 474M 455M
Other Working Capital
-759M -801M -1.31B -1.43B -1.02B -914M 192M -34M -580M -311M -489M -94M 362M 123M 11M -383M -1.93B -2.05B -1.85B -1.68B 3.07B 3.04B 3.01B
Other Non-Cash Items
584M 545M 525M 493M 284M 97M 325M 429M -154M -1.17B -1.18B -1.48B -1.18B 601M 1.26B 3.74B 2.82B 2.07B -8.9B -11.1B -10.55B -11.23B -1.37B
Deferred Income Tax
105M 143M 34M 44M -326M -407M -883M -874M -374M -190M 262M 255M 122M -163M -371M -780M -1.53B -1.48B -1.16B -688M 272M 407M 456M
Change in Working Capital
-759M -801M -1.31B -1.43B -1.02B -914M 192M -34M -580M -311M -489M -94M 368M 129M 17M -377M -394M -515M -313M -146M -87M -117M -149M
Operating Cash Flow
2.95B 2.97B 2.14B 1.96B 2.05B 1.91B 2.59B 2.41B 1.86B 1.97B 2.2B 2.43B 2.99B 2.86B 2.48B 2.25B 1.86B 1.39B 2.23B 2.66B 3.12B 2.97B 2.87B
Capital Expenditures
-538M -543M -454M -525M -525M -503M -458M -458M -467M -443M -467M -456M -483M -500M -498M -449M -399M -456M -444M -444M -509M -482M -481M
Cash Acquisitions
-1.36B -39M 78M n/a 1.93B 1.92B 4.25B 4.34B 2.52B 2.52B 108M 106M -199M -80M 387M 887M 3.72B 3.6B 5.58B 5.08B 2.43B 2.48B 30M
Purchase of Investments
-2.08B -3.14B -4.06B -6.74B -8.48B -10.95B -13.59B -13.86B -14.74B -14.1B -13.64B -13.87B -13.92B -16.08B -16.6B -18.53B -22.28B -22.63B -24.21B -22.16B -19.09B -20.89B -25.61B
Sales Maturities Of Investments
2.76B 3.88B 5.11B 8.66B 9.91B 12.14B 13.19B 12.31B 13.53B 12.92B 13.91B 14.61B 13.88B 15.83B 18.2B 20.63B 23.35B 25.39B 22.02B 18.97B 18.26B 20.23B 27.71B
Other Investing Acitivies
72M 86M 219M 19M 77M 81M -121M -121M -167M -186M -115M -143M -52M -51M -100M -69M 2.15B 2.17B 2.22B 2.22B 6M -52M -107M
Investing Cash Flow
-1.15B 246M 897M 1.42B 2.91B 2.69B 3.28B 2.21B 671M 718M -211M 240M -774M -879M 1.39B 2.46B 6.54B 8.07B 5.17B 3.66B 1.09B 1.28B 1.55B
Debt Repayment
-12M -8M 1M -672M -362M -675M -673M n/a -309M n/a n/a -1.15B -7M -7M -612M -212M -1.36B -1.36B 1.33B 1.32B 1.32B 394M -1.76B
Common Stock Repurchased
-2.21B -2.17B -2.38B -2.41B -2.68B -2.81B -3.31B -3.15B -2.52B -2.39B -1.61B -1.4B -1.43B -1.09B -2.32B -3.14B -5.92B -7.86B -7.82B -7.06B -4.39B -2.84B -1.44B
Dividend Paid
-546M -540M -536M -531M -528M -527M -528M -533M -534M -535M -533M -528M -518M -506M -494M -489M -477M -473M -473M -466M -469M -464M -455M
Other Financial Acitivies
-20M -110M -105M -99M -299M 12M 52M -216M 78M 40M 314M 546M 613M 520M 170M 27M -79M -276M -358M -340M -267M -177M 37M
Financial Cash Flow
-2.69B -2.72B -2.97B -3.66B -3.83B -3.97B -4.37B -3.81B -3.19B -2.8B -1.75B -2.45B -1.33B -1.07B -3.23B -3.79B -7.82B -9.97B -7.32B -6.53B -3.79B -3.07B -3.7B
Net Cash Flow
-900M 468M 79M -238M 1.14B 676M 1.5B 793M -637M -119M 230M 221M 903M 902M 610M 866M 485M -534M 100M -188M 502M 1.28B 822M
Free Cash Flow
2.41B 2.43B 1.69B 1.43B 1.53B 1.41B 2.13B 1.96B 1.39B 1.52B 1.73B 1.97B 2.51B 2.36B 1.98B 1.81B 1.46B 933M 1.78B 2.21B 2.61B 2.49B 2.39B
Adj. Free Cash Flow
1.9B 1.94B 1.22B 986M 938M 820M 1.55B 1.37B 797M 930M 1.14B 1.4B 1.95B 1.83B 1.47B 1.31B 986M 446M 1.3B 1.73B 2.13B 2.02B 1.93B
Maintenance CapEx
-336.59M -307.72M -312.31M -378.1M -444.37M -452.27M -429.79M -426.54M -429.13M -397.08M -405.31M -397.82M -434.36M -473.39M -493.04M -449M -399M -411.58M -339.08M -256.08M -312.29M -296.98M -356.49M
Growth CapEx
-201.41M -235.28M -141.69M -146.9M -80.63M -50.73M -28.21M -31.46M -37.87M -45.92M -61.69M -58.18M -48.64M -26.61M -4.96M n/a n/a -44.42M -104.92M -187.92M -196.71M -185.02M -124.51M
Owner Earnings
2.61B 2.66B 1.83B 1.58B 1.61B 1.46B 2.16B 1.99B 1.43B 1.57B 1.79B 2.03B 2.55B 2.38B 1.99B 1.81B 1.46B 977.42M 1.89B 2.4B 2.81B 2.68B 2.51B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.