EchoStar Corporation logo

EchoStar Corporation

ECHO | NASDAQ
Chart Builder DCF Calculator
$100.38
+$3.44 (+3.55%)
Nov 2, 2026, 11:20 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-14.51B -124.52M -1.7B 2.48B 72.88M -51.9M
Depreciation & Amortization
1.59B 1.93B 1.6B 1.17B 491.33M 525.01M
Stock-Based Compensation
36.27M 36.38M 51.51M n/a n/a 8.89M
Other Working Capital
-333.56M -357.07M 164.1M -192.07M 44.6M 20.52M
Other Non-Cash Items
17.63B -387.84M 2.67B -601.05M 3.44M 26.07M
Deferred Income Tax
-4.41B 28.28M -337.22M 729.59M 37.66M 18.15M
Change in Working Capital
-433.56M -229.8M 150.85M -159.96M 26.67M 8.18M
Operating Cash Flow
-99.37M 1.25B 2.43B 3.62B 631.98M 534.39M
Capital Expenditures
-965.73M -1.54B -3.1B -3.05B -471.97M -447.45M
Cash Acquisitions
47.21M n/a n/a n/a 9.88M 38.66M
Purchase of Investments
-3.07B -1.25B -2.41B -1.97B -1.7B -2.81B
Sales Maturities Of Investments
3.23B 573.03M 3.86B 4.16B 2.33B 2.11B
Other Investing Acitivies
-645.24M -822.96M -1.16B -8.2B n/a -38.66M
Investing Cash Flow
-1.4B -3.05B -2.81B -9.06B 168.81M -1.14B
Debt Repayment
-883.58M 4.84B -265.45M -143.05M -902.49M -811K
Common Stock Repurchased
-48.51M -442M -109.43M -89.3M -261.44M -43.46M
Dividend Paid
n/a n/a n/a -2M n/a n/a
Other Financial Acitivies
-27.42M -321.94M 87.16M -40.1M 6.7M 28.65M
Financial Cash Flow
-910.31M 4.48B -277.12M -274.45M -1.16B -15.62M
Net Cash Flow
-2.4B 2.68B -650.2M 1.96B -360.11M -625.08M
Free Cash Flow
-1.07B -292.18M -668.27M 570.72M 160.25M 86.94M
Adj. Free Cash Flow
-1.1B -328.56M -719.79M 570.72M 160.25M 78.05M
Maintenance CapEx
-965.73M -1.54B -3.1B -3.05B n/a -445.23M
Growth CapEx
n/a n/a n/a n/a -471.97M -2.22M
Owner Earnings
-1.07B -292.18M -668.27M 570.72M 632.23M 89.16M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.