EchoStar Corporation logo

EchoStar Corporation

ECHO | NASDAQ
Chart Builder DCF Calculator
$100.07
+$3.13 (+3.23%)
Nov 2, 2026, 12:38 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-5.68B -14.45B -14.51B -12.96B -316.82M -215.57M -119.66M -2.2B -2.2B -1.78B -1.42B 375.41M 533.33M 331.14M 166.55M 38.89M 52.74M 79.57M 68.19M 145.68M 137.71M 89M
Depreciation & Amortization
941.31M 1.26B 1.59B 1.83B 1.92B 1.93B 1.93B 2.76B 2.68B 2.54B 2.4B 1.23B 939.02M 684.94M 457.62M 469.69M 480.05M 482.48M 491.33M 501.8M 511.02M 547.53M
Stock-Based Compensation
43.51M 38.9M 36.27M 36.08M 24.21M 26.33M 18.72M 53.91M 53.91M 43.28M 43.28M 3.15M 6.5M 9.69M 11.55M 10.19M 6.83M 3.65M 3.8M 4.01M 6.39M 6.39M
Other Working Capital
-227.92M -127.91M -433.56M -275.95M -364.97M -239.32M -229.8M -9.44M -12.34M 30M 87.05M 176.25M 72.14M 29.39M -60.84M -53.29M -11.09M 19.67M 77.75M 14.7M 26.22M 28.05M
Other Non-Cash Items
7.79B 17.58B 17.63B 15.95B -613.96M -467.45M -375.04M 2.89B 3.17B 3.03B 3.03B 330M 121.48M 139.61M -48.86M 100.42M 79.6M -5.52M 19.17M -102.16M -124.36M -112.5M
Deferred Income Tax
-2.95B -4.37B -4.41B -4.21B -111.14M -28.93M 28.28M -430.61M -420.75M -330.65M -241.7M 96.14M 140.77M 73.16M 21.43M 20.62M 28.05M 44.83M 37.66M 59.62M 54.62M 46.58M
Change in Working Capital
-227.92M -127.91M -433.56M -275.95M -364.97M -239.32M -229.8M 264.3M 257.32M 311.69M 340.91M 177.15M 75.98M -23.33M -78.68M -92.12M -72.07M 14.69M 12.07M -12.11M 12.68M 3.3M
Operating Cash Flow
-85.32M -67.85M -99.37M 371.5M 535.98M 1.01B 1.25B 3.34B 3.55B 3.81B 4.15B 2.21B 1.82B 1.22B 529.61M 547.68M 575.22M 619.69M 632.23M 596.85M 597.75M 579.98M
Capital Expenditures
-186.14M -840.74M -965.73M -1.46B -1.99B -1.59B -1.85B -4.09B -4.59B -5.18B -5.43B -2.62B -1.85B -998.05M -349M -360.64M -392.56M -402.12M -471.97M -502.23M -510.61M -521.29M
Cash Acquisitions
-315.76M 47.21M 47.21M n/a n/a n/a n/a 22.37M 56.98M 56.98M 56.98M 35M 7.89M 7.89M 7.89M 364.3M 446.34M 455.33M 463.17M 117.2M 36.25M 37.86M
Purchase of Investments
-1.4B -1.84B -3.07B -3.99B -3.48B -3.04B -1.25B -1.42B -1.75B -3.19B -3.78B -2.91B -2.94B -1.59B -1.07B -739.07M -895.88M -1.35B -1.7B -2.07B -3.23B -2.69B
Sales Maturities Of Investments
3.27B 4.22B 3.23B 2.56B 1.6B 648.05M 573.03M 3.12B 4.24B 4.89B 5.8B 3.46B 2.54B 2.02B 1.14B 1.14B 1.17B 1.46B 2.33B 2.99B 2.97B 2.79B
Other Investing Acitivies
287.32M -482.48M -645.24M -935.57M -888.7M -789.1M -822.96M -1.7B -1.86B -1.91B -1.96B -767.2M -570.8M -207.45M -11.24M -367.65M -452.23M -463.22M -463.17M -117.2M -36.25M -37.86M
Investing Cash Flow
1.21B 1.1B -1.4B -3.52B -4B -4.47B -3.05B -4.07B -3.9B -5.34B -5.31B -2.8B -2.81B -759.15M -275.19M 43.79M -127.07M -298.94M 158.93M 418.94M -776.69M -423.42M
Debt Repayment
-2.35B -2.37B -895.05M 2.68B 2.81B 2.83B 2.16B -1.32B -1.36B -1.47B -425.9M -160.46M -67.62M 64.29M -120K -206K -308K -839.66M -902.49M -902.6M -902.68M -63.51M
Common Stock Repurchased
-48.51M -48.51M -48.51M -48.51M n/a n/a -442M -551.43M -551.43M -551.43M -109.43M n/a -12.21M -56M -89.3M -121.36M -174.71M -186.88M -261.44M -266.95M -201.39M -145.43M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
6.48M 6.1M -15.95M -17.48M 2.34B 2.34B 2.36B 2.45B 89.02M 89.38M 105.95M 15.07M 15.85M 15.02M -2.99M -245K -100K 6.17M 14.11M 17.53M 25.56M 28.05M
Financial Cash Flow
-2.32B -2.36B -910.31M 3.05B 5.56B 5.57B 4.48B 593.99M -1.81B -1.91B -408.85M -131.68M -51.42M 34.22M -83.11M -114.63M -167.6M -1.02B -1.15B -1.15B -1.08B -180.89M
Net Cash Flow
-1.22B -1.34B -2.43B -97.65M 2.1B 2.07B 2.65B 1.59B -282.81M -306.4M 1.12B 188.46M -290.61M 30.1M 169.01M 473.08M 276.52M -693.23M -359.94M -129.92M -1.24B -22.72M
Free Cash Flow
-271.44M -908.58M -1.07B -1.09B -1.46B -584.26M -600.94M -755.9M -1.05B -1.37B -1.27B -408.6M -32.85M 217.15M 180.61M 187.05M 182.66M 217.57M 160.25M 94.62M 87.14M 58.69M
Adj. Free Cash Flow
-314.96M -947.48M -1.1B -1.13B -1.48B -610.59M -619.66M -809.81M -1.1B -1.41B -1.32B -411.75M -39.35M 207.47M 169.06M 176.86M 175.83M 213.92M 156.46M 90.61M 80.75M 52.3M
Maintenance CapEx
-186.14M -840.74M -965.73M -1.46B -1.99B -1.59B -1.85B -1.2B -866.92M -519.61M n/a -82.01M -148.43M -231.08M -337.63M -344.27M -357.31M -342.42M -412.71M -448.64M -474.4M -509.53M
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a -2.89B -3.73B -4.66B -5.43B -2.53B -1.7B -766.96M -11.37M -16.36M -35.24M -59.7M -59.26M -53.58M -36.22M -11.76M
Owner Earnings
-271.45M -908.58M -1.07B -1.09B -1.46B -584.26M -600.94M 2.14B 2.68B 3.29B 4.15B 2.13B 1.67B 984.12M 191.98M 203.41M 217.9M 277.27M 219.51M 148.21M 123.35M 70.45M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.