Ecolab Inc. logo

Ecolab Inc.

ECL | NYSE
Chart Builder DCF Calculator
$308.21
+$5.23 (+1.73%)
Nov 2, 2026, 2:56 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
2.13B 2.12B 2.09B 2.02B 2.16B 2.13B 2.13B 2.04B 1.72B 1.56B 1.39B 1.25B 1.19B 1.17B 1.11B 1.14B 1.12B 1.12B 1.14B 1.14B -1.11B -1.28B
Depreciation & Amortization
726.8M 699.6M 672.6M 729.3M 943.4M 936.7M 935.4M 930.4M 929.7M 924.1M 923.6M 929.6M 933M 938.3M 938.7M 917.8M 891.9M 862.6M 843.1M 835M 837.1M 778.3M
Stock-Based Compensation
135.8M 134.7M 136.6M 134.8M 127.8M 130M 134.8M 131.2M 119.3M 110.7M 95.1M 94M 93.7M 91M 87.8M 84.2M 83.4M 86.4M 89.5M 89.5M 87.3M 86M
Other Working Capital
-239.5M -204.7M -124.4M -152.3M 37M -50.4M 138.4M 290.9M 186.7M 221.5M 159M 119.2M 66.1M 83.2M 51.1M 44.3M 78.9M 29.2M 51.4M -29.4M -173M -270.3M
Other Non-Cash Items
309.9M 288.5M 289.7M 201M -372.1M -362.4M -373.8M -414.7M -74M -69.4M -101.3M 25.6M 75.6M 62.4M 72.3M -42.7M -38.5M -21.2M -14.2M 20.1M 2.26B 2.4B
Deferred Income Tax
62.2M 7M -33.4M -97.9M -113.5M -137.1M -190.5M -159.5M -156.6M -112.1M -55.7M -81.9M -121.8M -144.9M -142.6M -160.4M -98.2M -59.7M -1.1M 23.5M 18.7M 2.4M
Change in Working Capital
-311.5M -224.1M -206.2M -355.1M -124.9M -159.6M 176.1M 367.6M 364.7M 448.3M 162.7M 199.5M -107.3M -302.6M -276.7M -373.5M -203.8M -53.6M 600K -40.9M -194.4M -203M
Operating Cash Flow
3.06B 3.03B 2.95B 2.63B 2.62B 2.53B 2.81B 2.9B 2.9B 2.86B 2.41B 2.42B 2.07B 1.82B 1.79B 1.57B 1.76B 1.94B 2.06B 2.07B 1.9B 1.78B
Capital Expenditures
-1.18B -1.16B -1.05B -1.08B -1.05B -1.03B -994.5M -897.4M -827.5M -802.6M -774.8M -715M -741M -737.8M -712.8M -729.2M -714.9M -689.6M -643M -550.5M -484M -430.4M
Cash Acquisitions
-1.63B -1.61B -1.62B -260.3M 596.6M 561.2M 576.8M 763.4M -110.2M -175.5M -171.4M -97.4M -94.9M -900K -5.4M -3.72B -3.84B -3.84B -3.92B -149.1M -29.2M -457.3M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-73.1M -73.4M -37.6M -20.3M 17.3M 12.9M -16.1M -20.7M -34.7M -24M -44.3M -40.1M -33.6M -38.3M 1.7M 1.9M 13.3M 8.8M -13M -700K -2.6M 446.5M
Investing Cash Flow
-2.89B -2.84B -2.71B -1.36B -436.8M -456.8M -433.8M -154.7M -972.4M -1B -990.5M -852.5M -869.5M -777M -716.8M -4.45B -4.54B -4.52B -4.58B -700.3M -515.8M -441.2M
Debt Repayment
4.48B 250.1M n/a 344.5M 498.6M -1.6M -628.5M -1.13B -1.13B -1.13B -501.9M 1.8M -116.6M 13.1M 89.7M 2.96B 2.36B 2.23B 2.15B -954.7M -781M -1.27B
Common Stock Repurchased
-470.1M -190.7M n/a -334.4M -666.3M -943.8M -986.5M -985.7M -522.2M -199.5M -13.7M -84.5M -126.3M -266.7M -518.2M -474.2M -438.8M -306.9M -106.6M -99.4M -112.1M -113M
Dividend Paid
-797.7M -777.5M -753.6M -725.8M -703.6M -681.1M -664.3M -657.6M -649.4M -634.8M -617.3M -620.4M -611.3M -606.5M -602.8M -584.9M -579.9M -573.7M -566.4M -565.5M -564.2M -562M
Other Financial Acitivies
-291.2M -202.9M -99.7M 386.7M 393M 355.6M 255.2M 69.7M 69.9M 70.4M 67.6M 61.6M 122.9M 161.7M 194M 184M 152.3M 134.6M 105.4M 69.7M 58.1M 136.7M
Financial Cash Flow
3.02B -837.5M -853.3M -561.8M -632.7M -1.38B -2.02B -2.47B -2.07B -1.78B -1.05B -630.9M -731.3M -698.4M -837.3M 2.09B 1.49B 1.48B 1.6B -1.53B -1.38B -1.79B
Net Cash Flow
3.21B -642.8M -610.6M 694.7M 1.54B 682.7M 337.3M 259.8M -170.2M 60.5M 320.9M 888.4M 429.3M 320M 238.7M -785M -1.28B -1.09B -900.3M -136.8M 33.4M -472.4M
Free Cash Flow
1.87B 1.87B 1.9B 1.55B 1.57B 1.5B 1.82B 2B 2.07B 2.06B 1.64B 1.7B 1.33B 1.08B 1.08B 840.9M 1.04B 1.25B 1.42B 1.52B 1.42B 1.35B
Adj. Free Cash Flow
1.74B 1.74B 1.77B 1.42B 1.45B 1.37B 1.68B 1.87B 1.95B 1.95B 1.54B 1.61B 1.23B 987.7M 987.8M 756.7M 957.8M 1.16B 1.33B 1.43B 1.33B 1.27B
Maintenance CapEx
-994.46M -959.76M -934.56M -998.27M -1.01B -963.82M -877.22M -724.98M -586.64M -524.05M -462.31M -391.86M -401.63M -358.32M -312.39M -331.9M -331.44M -291.62M -350.08M -338.87M -354.45M -430.4M
Growth CapEx
-187.84M -199.14M -113.74M -77.63M -41.15M -67.08M -117.28M -172.42M -240.86M -278.55M -312.49M -323.14M -339.37M -379.48M -400.41M -397.3M -383.46M -397.98M -292.92M -211.63M -129.55M n/a
Owner Earnings
2.06B 2.07B 2.02B 1.63B 1.62B 1.57B 1.94B 2.17B 2.31B 2.34B 1.95B 2.03B 1.67B 1.46B 1.48B 1.24B 1.42B 1.65B 1.71B 1.73B 1.55B 1.35B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.