Ecovyst Inc. logo

Ecovyst Inc.

ECVT | NYSE
Chart Builder DCF Calculator
$10.11
-$0.01 (-0.10%)
Nov 2, 2026, 2:57 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
10.7M 5.75M 8.65M 750K 5.02M -8.13M -30.42M 12.87M 8.3M 1.22M 29.93M 16.57M 26.12M -1.47M 21.35M 21.33M 19.25M 7.88M 7.72M 4.69M -7.87M -2.75M
Depreciation & Amortization
19.62M 20.49M 20.58M 20.67M 19.04M 18.3M 22.58M 8.96M 21.62M 21.93M 22.14M 21.29M 20.97M 20.2M 20.36M 19.6M 19.66M 19.55M 19.66M 20.6M 19.99M 19.5M
Stock-Based Compensation
2.5M 3.43M 2.2M 2.27M 2.76M 2.52M 3.58M 784K 3.83M 3.68M 3.48M 3.48M 5M 4.07M 3.21M 4.74M 5.39M 7.29M 9M 10.19M 6.34M 6.31M
Other Working Capital
-8.53M 3.12M -8.96M 12.81M 23K -6.26M -5.21M 26.93M -26.86M -5.17M 2.91M 16.39M -11.1M -23.82M 11.91M 5.74M 6.4M -31.5M 5.66M 3.97M -670K -4.19M
Other Non-Cash Items
594K -4.67M 9.28M 336K 13.56M 4.83M 56.53M 847K 10.78M 22.89M 10.39M -14.1M 10.11M -2.75M 2.69M 604K 11.11M 3.13M 7.94M 3.5M 15.54M 3.09M
Deferred Income Tax
694K 1.93M 13.27M 17.19M 622K 1.13M -3.48M -1.73M -1.85M 156K -16.06M -2.29M -1.51M 2.79M -10.8M 1.17M 1.94M 9.34M 292K -23K 8.62M -4.34M
Change in Working Capital
242K -9.99M -12.22M 14.04M -7.97M -8.39M -5.3M 38.2M -32.72M -13.37M 14.31M 7.32M -23.67M -18.72M 40.47M 9.03M -10.91M -40.77M 439K -3.39M -10.74M -4.38M
Operating Cash Flow
34.35M 16.94M 41.76M 55.25M 33.04M 10.26M 43.5M 59.94M 9.96M 36.5M 64.19M 32.27M 37.03M 4.11M 77.28M 56.47M 46.43M 6.42M 45.05M 35.57M 31.88M 17.42M
Capital Expenditures
-30.67M -14.14M -18.81M -12.47M -22.03M -17.09M -17.23M -6.31M -19.28M -17.37M -11.69M -14.42M -20.53M -18.7M -19.4M -13.64M -15.09M -10.75M -15.4M -16.61M -15.48M -12.56M
Cash Acquisitions
n/a n/a 568.26M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -488K n/a -3.74M -1.76M 979.56M n/a -41.99M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-178.53M n/a -5.58M -5.15M -44.56M -7.16M n/a -13.06M -200K n/a n/a n/a n/a n/a n/a n/a n/a 81K 918K -8.94M -10M -22.01M
Investing Cash Flow
-209.2M -14.14M 543.86M -17.62M -66.59M -24.25M -17.23M -19.38M -19.48M -17.37M -11.69M -14.42M -20.53M -18.7M -19.4M -14.13M -15.09M -14.41M -16.24M 954.01M -25.47M -76.57M
Debt Repayment
100M n/a -470.45M -2.18M -2.18M -2.18M -2.79M 1.48M -4.43M -2.99M -3.01M -2.9M -2.25M -2.95M -3.09M -4.1M -2.25M -2.25M -1.78M -528.61M -3.54M n/a
Common Stock Repurchased
n/a -36.34M -19.49M -5.54M -21.92M n/a n/a n/a -5.01M -1.22M n/a -5.34M -43.52M -29.85M -63.03M -66.58M -7.13M -332K 1.47M -1.47M 1.47M -1.47M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -435.59M n/a n/a
Other Financial Acitivies
63K -1.1M 2.44M -352K -834K -2.27M 57K -2.24M -722K 21K -19K -2.34M -535K -769K 495K 39K 18K 27K 702K 6.96M -2.07M -508K
Financial Cash Flow
100.06M -37.44M -487.5M -8.07M -24.93M -4.45M -2.73M -764K -10.17M -4.18M -3.03M -10.59M -46.31M -33.57M -65.63M -70.64M -9.36M -2.56M 388K -958.5M -4.15M -1.98M
Net Cash Flow
-74.79M -34.64M 98.09M 29.51M -57.88M -18.54M 22.54M 40.16M -19.82M 14.77M 50.05M 9.09M -32.39M -49.3M -10.53M -29.78M 21.48M -11.14M 36.14M 47.34M 646K -63.83M
Free Cash Flow
3.68M 2.8M 22.94M 42.78M 11.01M -6.84M 26.27M 53.62M -9.32M 19.13M 52.5M 17.85M 16.5M -14.58M 57.89M 42.83M 31.35M -4.33M 29.66M 18.96M 16.4M 4.86M
Adj. Free Cash Flow
1.18M -627K 20.75M 40.51M 8.24M -9.36M 22.68M 52.84M -13.15M 15.45M 49.01M 14.37M 11.5M -18.65M 54.67M 38.09M 25.96M -11.62M 20.65M 8.77M 10.06M -1.45M
Maintenance CapEx
-19.62M -14.14M -1.1M n/a -4.48M -17.09M -8.29M -603.26K -19.28M -17.37M -11.69M -14.42M -20.53M -18.7M -6.97M n/a n/a n/a n/a n/a n/a -11.45M
Growth CapEx
-11.05M n/a -17.72M -12.47M -17.55M n/a -8.93M -5.71M n/a n/a n/a n/a n/a n/a -12.42M -13.64M -15.09M -10.75M -15.4M -16.61M -15.48M -1.11M
Owner Earnings
14.73M 2.8M 40.66M 55.25M 28.55M -6.84M 35.2M 59.33M -9.32M 19.13M 52.5M 17.85M 16.5M -14.58M 70.31M 56.47M 46.43M 6.42M 45.05M 35.57M 31.88M 5.97M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.