Equifax Inc. logo

Equifax Inc.

EFX | NYSE
Chart Builder DCF Calculator
$192.51
+$7.91 (+4.28%)
At close: Nov 2, 2026, 4:00 PM ET
$192.51
$0.00 (0.00%)
After-hours: Nov 2, 2026, 4:36 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
664.3M 607.3M 551.7M 700.2M 748.5M 526.2M
Depreciation & Amortization
726.9M 680.6M 619.8M 568.6M 489.6M 399.3M
Stock-Based Compensation
78.4M 81.6M 71.8M 62.6M 54.9M 54.7M
Other Working Capital
158M 88.2M -19.2M -487M 39.9M 142.7M
Other Non-Cash Items
-1.2M n/a -13.8M -36.8M 58.8M -149.5M
Deferred Income Tax
30.2M -66.9M -70.2M 88.1M 9.3M 66.5M
Change in Working Capital
117.1M 21.9M -42.5M -625.6M -26.3M 49M
Operating Cash Flow
1.62B 1.32B 1.12B 757.1M 1.33B 946.2M
Capital Expenditures
-481.4M -511.5M -601.3M -624.5M -469M -421.3M
Cash Acquisitions
-74.1M n/a -276.9M -335M -2.93B -71.4M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
-1.2M n/a n/a n/a n/a n/a
Other Investing Acitivies
2.4M n/a n/a n/a 4.9M n/a
Investing Cash Flow
-554.3M -511.5M -878.2M -959.5M -3.4B -492.7M
Debt Repayment
76.2M -704.6M -77.6M 491.5M 920.3M 997.6M
Common Stock Repurchased
-927.5M n/a n/a n/a -69.9M n/a
Dividend Paid
-232.8M -193.2M -191.8M -191.1M -190M -189.5M
Other Financial Acitivies
-22M -26.8M -69.1M -43.6M -89.5M -39M
Financial Cash Flow
-1.06B -846.4M -306.2M 273.7M 617.7M 810.8M
Net Cash Flow
10.9M -46.9M -68.4M 60.5M -1.46B 1.28B
Free Cash Flow
1.13B 813M 515.5M 132.6M 865.8M 524.9M
Adj. Free Cash Flow
1.06B 731.4M 443.7M 70M 810.9M 470.2M
Maintenance CapEx
-360.69M -388.44M -562.06M -575.73M -292.61M -296.71M
Growth CapEx
-120.71M -123.06M -39.24M -48.77M -176.39M -124.59M
Owner Earnings
1.26B 936.06M 554.74M 181.37M 1.04B 649.49M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.