Equifax Inc. logo

Equifax Inc.

EFX | NYSE
Chart Builder DCF Calculator
$192.51
+$7.91 (+4.28%)
At close: Nov 2, 2026, 4:00 PM ET
$192.51
$0.00 (0.00%)
After-hours: Nov 2, 2026, 4:36 PM ET
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
213.4M 185.1M 173.3M 177M 161.5M 192.6M 133.8M 173.4M 142.7M 165.1M 126.1M 134.5M 164.3M 139.4M 113.5M 109.1M 166.9M 201.4M 222.8M 123M 206.7M 215.9M 202.9M
Depreciation & Amortization
196.4M 191.4M 184.8M 186.1M 185.1M 179.3M 176.4M 173.7M 173.4M 166.9M 166.6M 158.8M 156.7M 152.1M 152.2M 144.5M 142.9M 141.9M 139.3M 134.7M 118.5M 119.7M 116.7M
Stock-Based Compensation
14M 17.2M 43.3M n/a 27.3M 13.1M 33.5M 9.7M 11.6M 19.1M 41.2M 10.5M 9.1M 12.5M 39.7M 12.2M 13.7M 14.4M 22.3M 10.1M 10.9M 13.2M 20.7M
Other Working Capital
101.6M -45.5M -114.7M 88.9M 135.7M -4.8M -61.8M 8.2M 94.2M -53.4M 39.2M -42.5M 125.2M -23.2M -78.7M 41M -8.9M -29.2M -600K 73.2M 84.8M 47.8M -165.9M
Other Non-Cash Items
n/a n/a n/a 13.5M -10M -800K n/a n/a n/a n/a n/a n/a -200K -10.5M -3.1M -16.6M -17.8M 5.9M -8.3M 58.9M -17.4M 5.6M 11.7M
Deferred Income Tax
35.5M 24.5M 13.5M 600K 36.9M -4.3M -3M -21.7M -5.6M -21.7M -17.9M -2.3M -62.3M 6.3M -11.9M 40.2M 21.2M -13.5M 40.2M -3.3M -1.5M -9M 23.1M
Change in Working Capital
101.1M -78.4M -173M 93.6M 159.1M -18.8M -116.8M -10.3M 157.4M -61.9M -63.3M 20.6M 114.1M -37.7M -139.5M 36M 28M -74.8M -614.8M 61.9M 81.2M 62.3M -231.7M
Operating Cash Flow
560.4M 339.8M 241.9M 470.8M 559.9M 361.1M 223.9M 324.8M 479.5M 267.5M 252.7M 322.1M 381.7M 262.1M 150.9M 325.4M 354.9M 275.3M -198.5M 385.3M 398.4M 407.7M 143.4M
Capital Expenditures
-123.5M -135M -120.4M -130M -122M -122.2M -107.2M -118.9M -124M -136.7M -131.9M -145.7M -134.3M -163M -158.3M -156.1M -153M -158.9M -156.5M -136.1M -97.4M -122.5M -113M
Cash Acquisitions
n/a n/a n/a -74.6M n/a n/a n/a n/a n/a n/a n/a -7.8M -271.7M 6.9M -4.3M 3.7M -325.4M 98.4M -111.7M -1.83B -247.3M 400K -860.5M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a -800K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a 800K 800K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 4.9M n/a n/a n/a
Investing Cash Flow
-123.5M -135M -120.4M -204.6M -122M -121.4M -107.2M -118.9M -124M -136.7M -131.9M -153.5M -406M -156.1M -162.6M -152.4M -478.4M -60.5M -268.2M -1.96B -344.7M -122.1M -973.5M
Debt Repayment
-254.5M 157.9M 213.5M 278.6M -81.9M -67.8M -48.1M -462.9M -38.7M -115.2M -87.8M -292.1M 327.4M -133M 13.9M -95.7M 195.1M -130.1M 516.8M -177.3M -600.1M -500M -700K
Common Stock Repurchased
-92M -300M -260M -500.1M -289.1M -127.4M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -13.5M -69.9M -34.1M
Dividend Paid
-65.9M -66.4M -67.1M -60.8M -61.5M -62M -48.5M -48.4M -48.4M -48.2M -48.2M -48.1M -48.1M -47.7M -47.9M -47.8M -47.6M -47.8M -47.9M -47.4M -47.6M -47.5M -47.5M
Other Financial Acitivies
-7.9M -15.1M -14.5M -1.3M -2M -5.9M -11.5M -800K -6.6M -3.6M -15.8M -43.2M -700K -3.1M -15.9M 700K -800K -4.4M -30.3M -13.4M 2.18B 7.2M -6.3M
Financial Cash Flow
-413.3M -217.2M -117.7M -275.3M -420.9M -251M -95.8M -501.4M -64.3M -148.8M -131.9M -369.7M 280.7M -173.9M -43.3M -142.8M 151.5M -179.3M 444.3M -224.7M 1.52B -591.7M -88.6M
Net Cash Flow
22.8M -13.3M 2.6M -8.2M 19.1M -6.2M 25.3M -298.3M 286.3M -19.1M -15.8M -195.8M 248.5M -68.4M -52.7M 43.5M 18.1M 22.7M -23.8M -1.8B 1.57B -307.8M -918.7M
Free Cash Flow
436.9M 204.8M 121.5M 340.8M 437.9M 238.9M 116.7M 205.9M 355.5M 130.8M 120.8M 176.4M 247.4M 99.1M -7.4M 169.3M 201.9M 116.4M -355M 249.2M 301M 285.2M 30.4M
Adj. Free Cash Flow
422.9M 187.6M 78.2M 340.8M 410.6M 225.8M 83.2M 196.2M 343.9M 111.7M 79.6M 165.9M 238.3M 86.6M -47.1M 157.1M 188.2M 102M -377.3M 239.1M 290.1M 272M 9.7M
Maintenance CapEx
-123.5M -135M -120.4M -89.74M -90.36M -89.52M -91.06M -91.41M -87.69M -103.29M -106.04M -110.41M -113.77M -162.75M -158.3M -156.1M -147.74M -138.76M -119.56M -106.24M -63.16M -66.69M -56.5M
Growth CapEx
n/a n/a n/a -40.26M -31.64M -32.68M -16.14M -27.49M -36.31M -33.41M -25.86M -35.29M -20.53M -246.97K n/a n/a -5.26M -20.14M -36.94M -29.86M -34.24M -55.81M -56.5M
Owner Earnings
436.9M 204.8M 121.5M 381.06M 469.54M 271.58M 132.84M 233.39M 391.81M 164.21M 146.66M 211.69M 267.93M 99.35M -7.4M 169.3M 207.16M 136.54M -318.06M 279.06M 335.24M 341.01M 86.9M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.