Eldorado Gold Corporation logo

Eldorado Gold Corporation

EGO | NYSE
Chart Builder DCF Calculator
$32.10
+$1.50 (+4.90%)
Nov 2, 2026, 2:58 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
117.79M 168.43M 135.74M 256.21M 55.91M 141.29M 74.87M 105.16M 101.93M 56.37M 35.14M 94.36M -6.47M 1.56M 19.38M 341.36M -54.5M -21.53M -39.75M -42.97M 8.48M 30.77M 14.44M
Depreciation & Amortization
59.17M 54.76M 54.45M 72.71M 64.1M 66.42M 60.62M 74.38M 64.94M 61.52M 55.34M 72.52M 63.79M 64.89M 63.12M 75.39M 67.05M 56.7M 52.02M 47.14M 51.18M 51.47M 53.06M
Stock-Based Compensation
3.76M n/a 3.61M n/a n/a n/a 4.36M n/a n/a n/a 2.05M 4.62M n/a n/a n/a n/a 2.84M 348K 3.65M n/a n/a n/a n/a
Other Working Capital
-113.99M n/a n/a n/a n/a n/a n/a n/a n/a n/a -19.49M n/a n/a n/a n/a n/a -797.46K 4.79M -20.33M n/a n/a -1.22M 5.88M
Other Non-Cash Items
68.08M -151.19M -37.01M 3.8M 21.3M 7.17M 29.28M 19.31M -3.15M 11.21M -308K -3M 38.32M -18.88M 1.96M -333.19M 12.22M -21.18M 8.47M 111.41M 29.54M -19M 5.94M
Deferred Income Tax
n/a 1.5M 30.29M -119.67M 2.39M -10.15M -32.61M 19.68M -4.6M 989.32K 16.05M -28.75M -9.22M 17.36M -7.75M n/a 27.43M 33.98M 24.93M n/a n/a n/a n/a
Change in Working Capital
-113.99M 44.81M -45.68M 54.69M -12.94M -53.26M 1.51M 27.24M 14.44M -19.89M -13.02M 21.88M 10.11M -7.74M -52.23M 9.16M -2.52M -21.38M -14.08M -4.06M 8.63M -27.35M 18.1M
Operating Cash Flow
134.81M 118.3M 141.39M 267.75M 130.77M 151.47M 138.03M 245.77M 173.56M 110.21M 95.26M 161.64M 96.52M 57.19M 24.48M 92.73M 52.51M 26.94M 35.24M 111.52M 97.83M 35.89M 91.55M
Capital Expenditures
-429.1M -456.92M -315.97M -267.58M -242.16M -198.58M -164.11M -170.99M -170.05M -133M -120.69M -131.7M -113.51M -87.42M -72.28M -80.4M -80.04M -90.26M -52M -81.22M -62.76M -71.1M -64.47M
Cash Acquisitions
n/a 156.66M n/a -56.31M 60.53M 65.43K n/a 328.89K 232.97K 5.32K n/a 269.26K 198.32K 1.2M 265.02K 1.09M 1.53M 599.44K n/a 22.58M 527.83K -13.84M 1.12M
Purchase of Investments
n/a -9.78M n/a -43.91M n/a n/a n/a -359.69K -597.43 -81.25K -11.13M -1.33K 420.78 2.27K -633.05K -280.28K -25.16M -239.67K -60M -1.01M -27.18M -30.07K -73.55K
Sales Maturities Of Investments
287K -2.85M 40.19M -1.73M -15.23M -2.92M 155.08M 8.71M 60.98 8.29K 1.14M -1.14M -23.27K -125.35K 35M n/a -1.53M -359.77K n/a 2.35M -57.03M 1.04M 56.55M
Other Investing Acitivies
-66.86M -16.46M 40.82M -1.06M 14.27M -23.64M 4.48M 726.82K -15.17M -11.16M -5.39M -719.95K -12.84M -12.16M -3.06M 21.9M 1.64M 565K -10.06M 49.84M -14.18M -2.53M -3.1M
Investing Cash Flow
-495.68M -329.36M -230.3M -370.6M -182.59M -225.07M -4.55M -161.58M -184.98M -144.23M -136.07M -133.29M -126.17M -98.5M -40.7M -57.69M -103.56M -89.7M -122.05M -7.45M -160.64M -86.46M -9.97M
Debt Repayment
237.4M 165.31M -36.97M 11.51M 97.47M 197.77M -3.98M 90.13M 93.08M 106.61M 19.72M 45.03M 51.56M 70.38M n/a n/a -1.41M -1.71M -2.27M -1.56M 57.36M -72.56M -11.18M
Common Stock Repurchased
n/a -4.45M -88.39M -84.67M -82.69M -48.62M -1.81M -963.32K -51.42 -6.99K -958K -3.31M -1.12M n/a n/a -194.18K n/a n/a -13.97M n/a n/a n/a n/a
Dividend Paid
-19.62M -19.07M -14.9M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-14.57M -1.28M -10.1M -1.61M -1.39M -1.2M -8.46M -1.39M -1.21M -1.05M -8.17M -6.12M -938.67K -854.58K -1M -1.52M -16.23M -794K -16.72M -2.74M -23.97M -2.24M -2.79M
Financial Cash Flow
205.97M 142.23M -148.32M -75.04M 14.91M 153.31M -11.94M 88.32M 93.22M 113.23M 15.2M 37.52M 49.32M 238.69M -567.04K -1.18M -17.55M -1.96M -19.84M -4.14M 33.71M -72.67M -2.05M
Net Cash Flow
-157.73M -77.9M -239.63M -175.14M -38.05M 102.78M 121.35M 180.77M 80.56M 80.75M -25.73M 63.37M 18.55M 193.34M -17.16M 39.96M -68.6M -64.72M -106.65M 42M 28.94M -121.17M 78.94M
Free Cash Flow
-294.29M -338.62M -174.58M 164.51K -111.39M -47.11M -26.08M 74.78M 3.51M -22.8M -25.43M 29.94M -16.99M -30.23M -47.79M 12.32M -27.52M -63.33M -16.75M 30.3M 35.07M -35.21M 27.08M
Adj. Free Cash Flow
-298.05M -338.62M -178.19M 164.51K -111.39M -47.11M -30.44M 74.78M 3.51M -22.8M -27.48M 25.32M -16.99M -30.23M -47.79M 12.32M -30.36M -63.67M -20.4M 30.3M 35.07M -35.21M 27.08M
Maintenance CapEx
-59.17M -54.76M -54.45M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -6.57M n/a -71.48M -80.04M -90.26M -52M -81.22M -62.76M -71.1M n/a
Growth CapEx
-369.93M -402.16M -261.53M -267.58M -242.16M -198.58M -164.11M -170.99M -170.05M -133M -120.69M -131.7M -113.51M -80.85M -72.28M -8.93M n/a n/a n/a n/a n/a n/a -64.47M
Owner Earnings
75.64M 63.54M 86.95M 267.75M 130.77M 151.47M 138.03M 245.77M 173.56M 110.21M 95.26M 161.64M 96.52M 50.62M 24.48M 21.25M -27.52M -63.33M -16.75M 30.3M 35.07M -35.21M 91.55M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.