EastGroup Properties Inc. logo

EastGroup Properties Inc.

EGP | NYSE
Chart Builder DCF Calculator
$201.23
+$2.38 (+1.20%)
Nov 2, 2026, 2:32 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
316.26M 304.83M 292.6M 257.42M 248.33M 236.61M 228.6M 227.81M 232.62M 226.31M 214.49M 200.55M 175.77M 164.67M 167.37M 186.27M 219.5M 212.47M 193.89M 157.64M 122.92M 116.54M 112.45M
Depreciation & Amortization
227.18M 223.1M 219.71M 216.73M 209.33M 204.11M 196.76M 189.41M 185M 178.6M 175.23M 171.08M 166.39M 163.15M 158.31M 153.64M 146.25M 139.24M 133.13M 127.1M 124.61M 121.56M 118.78M
Stock-Based Compensation
12.66M 9.58M 6.79M 6.86M 6.43M 8.96M 11.2M 10.48M 10.41M 9.76M 9.69M 8.97M 8.6M 8.93M 9.17M 8.29M 8.2M 7.82M 7.82M 7.51M 7.39M 7.17M 6.95M
Other Working Capital
30.29M 23.67M -6.53M -16.45M -11.02M 2.44M -15.31M -11.13M -12.96M -11.13M -11.73M -15.42M -18.53M -22.89M -9.12M -8.75M -11.09M -7M -10.78M -11.57M -8.25M -8.62M -5.13M
Other Non-Cash Items
-36.72M -29.37M -21.86M 3.21M 2.07M 100K -3.91M -11.11M -9.78M -11.61M -10.77M -7.53M -6.92M -5.72M -15.51M -40.13M -40.83M -40.32M -29.1M 1.38M 1.71M 1.3M 1.2M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a -13.16M -13.16M -13.52M -13.52M -365K -365K n/a n/a -38.86M -38.86M -38.86M -38.86M -13.15M -13.15M -13.15M
Change in Working Capital
23.42M -2.55M -7.87M -3.49M 3.72M 4.13M 743K n/a -4.3M 9.28M -13.48M -21.34M -3.42M -11.53M 8.35M 8.43M -2.39M 14.62M -6.94M 1.73M 14.36M -16.14M -2.57M
Operating Cash Flow
542.8M 505.59M 489.37M 480.73M 469.88M 453.91M 433.4M 416.59M 400.8M 399.18M 361.64M 338.2M 340.05M 319.13M 327.7M 316.5M 291.88M 294.97M 259.93M 256.49M 257.84M 217.28M 223.67M
Capital Expenditures
-244.56M -131.35M -71.66M -75.83M -72.65M -68.42M -64.25M -59.29M -58.31M -57.25M -50.17M -51.12M -51.91M -47.86M -46.79M -40.85M -40.96M -40.29M -37.38M -36.67M -34.34M -33.06M -32.86M
Cash Acquisitions
-109.96M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-139.08M -344.45M -408.69M -465.03M -674.19M -563.05M -578.76M -635.04M -504.67M -576.73M -601.85M -553.33M -472.35M -419.98M -433.12M -496.12M -630.41M -689.9M -606.58M -527M -402.38M -254.11M -216.27M
Sales Maturities Of Investments
42.9M 42.9M 14.78M 6.47M 6.73M 6.73M 5.81M 20.11M 51.26M 51.26M 53.2M 46.57M 15.16M 15.16M 23.64M 51.01M 95.27M 95.27M 82.39M 44.26M 23.22M 23.23M 23.24M
Other Investing Acitivies
-66.42M -81.95M -122.42M -41.89M -32.59M -36.52M -40.02M -50.12M -65.67M -49.51M -29.65M -12.18M -18M -18.19M -15.55M -35.18M -16.16M -11.61M -17.93M -9.85M -5.59M -19.47M -27.66M
Investing Cash Flow
-517.11M -514.86M -572.36M -576.28M -772.7M -661.26M -677.22M -724.34M -577.4M -632.24M -628.47M -570.06M -527.1M -470.86M -471.83M -521.15M -592.25M -646.54M -579.49M -529.26M -419.09M -283.41M -253.55M
Debt Repayment
322.66M 151.12M 151.09M 119.86M -145.18M -223.28M -223.27M -173.18M -53.12M -52.09M -124.16M -188.79M -25.13M 100.8M 271.95M 349.01M 300.2M 246.53M 177.21M 139.61M 124.24M 82.22M 34.26M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-332.65M -323.11M -312.99M -302.51M -288.72M -276.76M -264.56M -252.79M -242.7M -237.55M -231.89M -225.63M -221.3M -212.56M -203.08M -193.94M -176.12M -160.14M -145.93M -131.76M -126.45M -124.01M -121.68M
Other Financial Acitivies
-4.63M -4.55M -4.18M -2.2M -4.1M -1.15M -4.2M -6.27M -6.42M -9.51M -6.41M -5M -23.62M -27.29M -27.59M -30.14M -10.98M -7.3M -6.93M -3.81M -5.67M -5.7M -5.71M
Financial Cash Flow
54.58M 9.73M 93.83M 79.02M 288.85M 200.87M 248.72M 285.02M 193.18M 271.37M 273.06M 272.06M 180.53M 145.21M 147.8M 200.31M 307.03M 320.61M 325.21M 277.14M 161.47M 104.59M 29.28M
Net Cash Flow
80.27M 461K 10.84M -16.52M -13.98M -6.48M 4.89M -22.73M 16.58M 38.32M 6.24M 40.21M -4.47M -4.47M 3.67M -4.34M 4.6M -33.01M 5.65M 4.37M 228K 38.46M -603K
Free Cash Flow
298.24M 374.24M 417.71M 404.9M 397.23M 385.49M 369.14M 357.3M 342.49M 341.93M 311.47M 287.09M 288.14M 271.27M 280.91M 275.65M 250.92M 254.68M 222.56M 219.83M 223.5M 184.22M 190.81M
Adj. Free Cash Flow
285.58M 364.66M 410.93M 398.04M 390.8M 376.53M 357.94M 346.82M 332.08M 332.17M 301.79M 278.12M 279.55M 262.34M 271.74M 267.36M 242.72M 246.86M 214.74M 212.32M 216.11M 177.05M 183.86M
Maintenance CapEx
-143.32M -103.67M -71.39M -75.48M -72.34M -68.11M -63.95M -58.98M -57.98M -56.93M -49.85M -50.79M -51.58M -47.54M -46.48M -40.59M -30.85M -21.61M -11.61M -4.21M -6.5M -7.46M -8.37M
Growth CapEx
-101.25M -27.68M -267.24K -346.07K -310.26K -307.6K -306.93K -310.85K -325.24K -321.99K -316.07K -323.07K -321.55K -317.46K -304.15K -266K -10.1M -18.69M -25.77M -32.45M -27.85M -25.59M -24.49M
Owner Earnings
399.49M 401.92M 417.98M 405.25M 397.54M 385.8M 369.45M 357.61M 342.82M 342.25M 311.79M 287.41M 288.47M 271.58M 281.21M 275.92M 261.02M 273.36M 248.32M 252.28M 251.35M 209.81M 215.29M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.