Entegris Inc. logo

Entegris Inc.

ENTG | NASDAQ
Chart Builder DCF Calculator
$151.97
-$2.42 (-1.57%)
Nov 2, 2026, 3:43 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 26, 2026
Q2 2026
Jun 27, 2026
Q1 2026
Mar 28, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 27, 2025
Q2 2025
Jun 28, 2025
Q1 2025
Mar 29, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 28, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jul 1, 2023
Q1 2023
Apr 1, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Oct 1, 2022
Q2 2022
Jul 2, 2022
Q1 2022
Apr 2, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Oct 2, 2021
Q2 2021
Jul 3, 2021
Q1 2021
Apr 3, 2021
Net Income
157.8M 93.6M 92M 235.6M 70.5M 52.8M 62.9M 102.24M 77.58M 67.7M 45.27M 37.98M 33.21M 197.65M -88.17M 57.43M -73.7M 99.49M 125.71M 118.22M 117.46M 88.77M 84.68M
Depreciation & Amortization
79.5M 80.5M 80.4M 100M 96.4M 95.8M 96M 94.49M 93.3M 94.9M 95.5M 93.54M 90.87M 98.4M 104.35M 95.34M 110.55M 36.88M 36.56M 35.04M 34.68M 34.48M 33.97M
Stock-Based Compensation
19.7M 18.4M 16.7M 18.9M 18.4M 18.6M 13.4M 15.51M 15.55M 26.89M 7.91M 8.96M 10.28M 11.46M 30.68M 9.03M 21.58M 10.18M 9.29M 7.76M 7.47M 7.52M 7.14M
Other Working Capital
-21M -6.6M 15.8M 16M -32M -2.7M 2.2M 27.32M -13.6M 3.96M -9.8M 15.9M -21.66M -30.73M 13.24M 24.93M 4.23M -20M 23.02M 26.91M -10.67M -20.07M 8.66M
Other Non-Cash Items
14.4M 21.8M 20.2M -147.5M 14.8M 24.3M 19.2M 16.85M 10.56M 15.14M 40.16M 38.09M 37.82M -113.54M 133.03M 18.15M 115.33M 20.73M 11.43M 4.77M 5.61M 21.47M 6.59M
Deferred Income Tax
400K -5.1M -18.5M -32.6M -19.3M -19.3M -16.2M -31.84M -22.98M -12.72M -11.3M -50.24M -28.55M -31.99M -34.83M -45.78M n/a -12.24M -11.23M -6.13M -7.39M -6.5M 1.58M
Change in Working Capital
-5M -53M -7.8M 17.6M 68.7M -58.7M -34.9M -21.17M 23.22M -80.69M -30.35M 22.32M 63.86M -34.96M 6.81M -102.13M -28.23M -44.13M -107.95M -43.69M -8.34M -63.88M -80.83M
Operating Cash Flow
266.8M 156.2M 183M 192M 249.5M 113.5M 140.4M 176.1M 197.23M 111.21M 147.19M 150.65M 207.48M 127.02M 151.87M 32.05M 145.53M 110.91M 63.79M 115.98M 149.5M 81.86M 53.12M
Capital Expenditures
-43.2M -39.3M -41.5M -58M -66.7M 108M -108M -107.52M -82.19M -59.27M -66.62M -128.67M -78.14M -116.05M -133.99M -147.36M -126.74M -107.69M -84.41M -76.64M -48.89M -41.77M -43.33M
Cash Acquisitions
n/a n/a n/a -6.7M n/a n/a n/a n/a 1.19M n/a 249.6M 680.67M n/a 759K 133.53M n/a -4.47B n/a n/a -89.69M -2.25M -2.25M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-6.1M 3.1M 3.1M -1.6M 7.1M -174.6M -300K -387K 42K 47K -1.96M 23.79M 1.55M 169.51M 108K -5.72M 1K n/a 1.12M 34K 6.58M 18K 72K
Investing Cash Flow
-49.3M -36.2M -38.4M -66.3M -59.6M -66.6M -108.3M -107.91M -80.96M -59.22M 181.02M 575.8M -76.59M 54.22M -357K -153.07M -4.6B -107.69M -83.28M -166.3M -44.56M -44M -43.26M
Debt Repayment
-200M -200M -50M -150M -150M n/a n/a -150M 26K -55M -418.77M -869.73M -75M -314.98M n/a -70M 2.59B 2.41B n/a 19.08M -19.46M -154.69M n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -17.11M -20M -15M -15M
Dividend Paid
-15.4M -15.4M -15.4M -15.1M -15.1M -15.2M -15.4M -15.11M -15.12M -15.1M -15.26M -15.02M -15.05M -14.98M -15.17M -14.9M -14.93M -13.59M -13.9M -10.9M -10.85M -10.89M -10.91M
Other Financial Acitivies
-2.4M -11.3M -10.5M -800K -900K -2.7M -8.4M -715K -1.78M -1.4M -14.8M -1.04M -2.24M -519K -9.71M -315K -95.61M -10.4M -17.08M -19.93M 18.7M -19.24M -15.04M
Financial Cash Flow
-216.7M -208.5M -61.6M -162.8M -163.9M -17.8M -22.4M -165.39M -13.73M -70.01M -439.86M -872.62M -98.88M -312.1M -6.48M -79.81M 2.48B 2.39B -27.6M -21.98M -30.56M -184.58M -39.38M
Net Cash Flow
2.9M -89.1M 82.3M -39.4M 23M 35.9M 11.7M -102.86M 112.06M -20.67M -116.25M -137.09M 27M -142.02M 145.59M -191.23M -1.99B 2.39B -49.83M -73.19M 74.72M -147.49M -32.37M
Free Cash Flow
223.6M 116.9M 141.5M 134M 182.8M 221.5M 32.4M 68.57M 115.03M 51.94M 80.57M 21.99M 129.34M 10.97M 17.88M -115.3M 18.79M 3.22M -20.62M 39.34M 100.62M 40.08M 9.79M
Adj. Free Cash Flow
203.9M 98.5M 124.8M 115.1M 164.4M 202.9M 19M 53.06M 99.48M 25.05M 72.66M 13.03M 119.06M -491K -12.8M -124.34M -2.79M -6.96M -29.9M 31.58M 93.15M 32.57M 2.65M
Maintenance CapEx
-43.2M -39.3M -41.5M -58M -66.7M 108M -107.24M -92.41M -82.19M -59.27M -66.62M -128.67M -78.14M -39.96M -34.46M -42.69M n/a -66.91M -38.35M -41.64M -19.57M -5.18M -13.42M
Growth CapEx
n/a n/a n/a n/a n/a n/a -760.61K -15.12M n/a n/a n/a n/a n/a -76.09M -99.53M -104.67M -126.74M -40.79M -46.06M -35M -29.32M -36.59M -29.91M
Owner Earnings
223.6M 116.9M 141.5M 134M 182.8M 221.5M 33.16M 83.69M 115.03M 51.94M 80.57M 21.99M 129.34M 87.06M 117.41M -10.64M 145.53M 44M 25.44M 74.34M 129.94M 76.67M 39.7M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.