Entegris Inc. logo

Entegris Inc.

ENTG | NASDAQ
Chart Builder DCF Calculator
$151.97
-$2.42 (-1.57%)
Nov 2, 2026, 3:43 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 26, 2026
Q2 2026
Jun 27, 2026
Q1 2026
Mar 28, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 27, 2025
Q2 2025
Jun 28, 2025
Q1 2025
Mar 29, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 28, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jul 1, 2023
Q1 2023
Apr 1, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Oct 1, 2022
Q2 2022
Jul 2, 2022
Q1 2022
Apr 2, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Oct 2, 2021
Q2 2021
Jul 3, 2021
Q1 2021
Apr 3, 2021
Net Income
579M 491.7M 450.9M 421.8M 288.44M 295.53M 310.42M 292.79M 228.52M 184.15M 314.1M 180.67M 200.12M 93.2M -4.95M 208.92M 269.71M 460.88M 450.16M 409.13M 377.53M 339.37M 318.64M
Depreciation & Amortization
340.4M 357.3M 372.6M 388.2M 382.69M 379.59M 378.69M 378.19M 377.24M 374.81M 378.31M 387.16M 388.96M 408.64M 347.12M 279.32M 219.02M 143.16M 140.76M 138.17M 136.41M 134.25M 133.63M
Stock-Based Compensation
73.7M 72.4M 72.6M 69.3M 65.91M 63.06M 71.35M 65.86M 59.3M 54.03M 38.6M 61.37M 61.45M 72.75M 71.48M 50.08M 48.81M 34.69M 32.03M 29.88M 28.49M 26.93M 25.06M
Other Working Capital
4.2M -6.8M -2.9M -16.5M -5.18M 13.22M 19.88M 7.89M -3.53M -11.59M -46.28M -23.24M -14.22M 11.67M 22.4M 32.18M 34.16M 19.26M 19.19M 4.83M 60.96M 52.68M 79.48M
Other Non-Cash Items
-91.1M -90.7M -88.2M -89.2M 75.15M 70.91M 61.75M 82.7M 103.94M 131.2M 2.53M 95.4M 75.46M 152.98M 287.25M 165.65M 152.27M 42.55M 43.28M 38.44M 34.38M 33.16M 19.81M
Deferred Income Tax
-55.8M -75.5M -89.7M -87.4M -86.64M -90.31M -83.74M -78.84M -97.24M -102.82M -122.08M -145.61M -141.15M -112.59M -92.85M -69.25M -29.6M -36.99M -31.24M -18.43M -34.52M -11.31M -5.61M
Change in Working Capital
-48.2M 25.5M 19.8M -7.3M -46.07M -91.55M -113.54M -108.98M -65.49M -24.85M 20.87M 58.03M -66.42M -158.51M -167.68M -282.44M -224M -204.1M -223.85M -196.73M -53.8M -82.18M -3.15M
Operating Cash Flow
798M 780.7M 738M 695.4M 679.5M 627.22M 624.94M 631.72M 606.28M 616.53M 632.34M 637.02M 518.42M 456.47M 440.37M 352.28M 436.21M 440.18M 411.13M 400.45M 488.49M 440.22M 488.39M
Capital Expenditures
-182M -205.5M -58.2M -124.7M -174.22M -189.72M -356.99M -315.61M -336.75M -332.69M -389.48M -456.85M -475.54M -524.14M -515.78M -466.19M -395.48M -317.62M -251.7M -210.63M -186.18M -169.98M -152.5M
Cash Acquisitions
-6.7M -6.7M -6.7M -6.7M n/a 1.19M 1.19M 250.79M 931.46M 930.27M 931.03M 814.96M 134.29M -4.34B -4.34B -4.47B -4.56B -91.94M -94.19M -94.19M -5.27M -38.52M -36.28M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-1.5M 11.7M -166M -169.4M -168.19M -175.25M -598K -2.26M 21.91M 23.42M 192.89M 194.96M 165.45M 163.9M -5.61M -4.59M 1.16M 7.73M 7.75M 6.7M 6.74M 217K 405K
Investing Cash Flow
-190.2M -200.5M -230.9M -300.8M -342.41M -363.77M -356.4M -67.08M 616.63M 621.01M 734.44M 553.07M -175.8M -4.7B -4.86B -4.95B -4.96B -401.83M -338.14M -298.12M -184.71M -208.28M -188.37M
Debt Repayment
-600M -550M -350M -300M -300M -149.97M -204.97M -623.75M -1.34B -1.42B -1.68B -1.26B -459.98M 2.2B 4.93B 4.93B 5.02B 2.41B -155.07M -155.07M -174.15M -254.69M 3.04M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -17.11M -37.11M -52.11M -67.11M -65M -45M -30M
Dividend Paid
-61.3M -61M -60.8M -60.8M -60.81M -60.83M -60.73M -60.58M -60.5M -60.43M -60.31M -60.22M -60.1M -59.98M -58.58M -57.31M -53.31M -49.23M -46.53M -43.55M -43.45M -43.39M -43.31M
Other Financial Acitivies
-25M -23.5M -14.9M -12.8M -12.72M -13.59M -12.3M -18.7M -19.02M -19.48M -18.6M -13.5M -12.78M -106.15M -116.04M -123.41M -143.03M -28.72M -37.56M -35.52M -11.99M -42.53M -24.56M
Financial Cash Flow
-649.6M -596.8M -406.1M -366.9M -369.49M -219.32M -271.53M -688.99M -1.4B -1.48B -1.72B -1.29B -497.27M 2.08B 4.79B 4.77B 4.82B 2.31B -264.72M -276.5M -276.72M -365.64M -88.91M
Net Cash Flow
-43.3M -23.2M 101.8M 31.2M -32.26M 56.81M 231K -127.72M -161.95M -247.01M -368.35M -106.51M -160.65M -2.18B 356.3M 160.87M 278.92M 2.34B -195.79M -178.33M 27.78M -131.63M 213.44M
Free Cash Flow
616M 575.2M 679.8M 570.7M 505.27M 437.51M 267.95M 316.12M 269.53M 283.84M 242.86M 180.17M 42.89M -67.66M -75.41M -113.91M 40.73M 122.56M 159.43M 189.83M 302.31M 270.24M 335.89M
Adj. Free Cash Flow
542.3M 502.8M 607.2M 501.4M 439.36M 374.44M 196.6M 250.26M 210.22M 229.81M 204.26M 118.8M -18.56M -140.42M -146.89M -163.99M -8.08M 87.87M 127.4M 159.94M 273.82M 243.31M 310.83M
Maintenance CapEx
-182M -205.5M -58.2M -123.94M -158.35M -173.84M -341.11M -300.49M -336.75M -332.69M -313.39M -281.23M -195.25M -117.11M -144.06M -147.94M -146.89M -166.46M -104.73M -79.8M -63.48M -50.84M -49.32M
Growth CapEx
n/a n/a n/a -760.61K -15.88M -15.88M -15.88M -15.12M n/a n/a -76.09M -175.62M -280.29M -407.03M -371.72M -318.25M -248.59M -151.16M -146.97M -130.82M -122.7M -119.14M -103.18M
Owner Earnings
616M 575.2M 679.8M 571.46M 521.15M 453.38M 283.83M 331.23M 269.53M 283.84M 318.95M 355.8M 323.17M 339.36M 296.31M 204.34M 289.32M 273.72M 306.39M 320.65M 425.01M 389.38M 439.06M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.