E-Power Inc. Class A logo

E-Power Inc. Class A

EPOW | NASDAQ
Chart Builder DCF Calculator
$4.14
-$0.37 (-8.20%)
Nov 2, 2026, 1:31 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-26.66M -17.98M -24.23M -22.64M -8.4M 12.09M
Depreciation & Amortization
6.38M 5.72M 4.29M 2.28M 1.08M 1.22M
Stock-Based Compensation
322.39K 972.74K 2.15M 2.73M n/a n/a
Other Working Capital
-13.38M 12.69M 521.32K 612.22K -4.84M 401.06K
Other Non-Cash Items
23.57M 4.04M 13.24M 15.73M 5.65M 1.61M
Deferred Income Tax
-446 -446 -454 807.41K -232.36K -312.78K
Change in Working Capital
-18.04M 1.9M -2.72M -8.48M -3.33M -7.55M
Operating Cash Flow
-14.43M -5.35M -7.28M -9.57M -5.23M 7.07M
Capital Expenditures
-10.15M -2.46M -7.16M -44.09M -8.32M -4.46M
Cash Acquisitions
n/a n/a n/a 37.02M 3.32M 120.39K
Purchase of Investments
n/a n/a n/a n/a -10.94M -1.68M
Sales Maturities Of Investments
n/a 3.08M 878K n/a n/a 4.64M
Other Investing Acitivies
-4.83M 16.68K -723.07K -38.55M -6.16M -4.99M
Investing Cash Flow
-11.22M 632.46K -7M -45.61M -22.1M -6.37M
Debt Repayment
36.98M 11.95M 13.53M 12.75M n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-892.94K -1.32M 148.08K 33.01M 3.33M 120K
Financial Cash Flow
43.73M 10.63M 13.68M 45.76M 30.84M 120K
Net Cash Flow
12.48M 5.74M -673.35K -10.32M 3.65M 1.53M
Free Cash Flow
-35.31M -7.82M -14.44M -57.67M -13.55M 2.38M
Adj. Free Cash Flow
-35.63M -8.79M -16.59M -60.4M -13.55M 2.38M
Maintenance CapEx
-10.15M n/a -1.19M -27.41M -8.32M -3.96M
Growth CapEx
n/a -2.46M -5.97M -16.67M n/a -502.7K
Owner Earnings
-35.31M -5.35M -8.47M -41M -13.55M 2.88M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.